Data is not available at this time.
Cordel Group Plc operates in the software application sector, specializing in data integration and analytics for transportation, infrastructure, and banking industries. The company leverages a patented cloud-based platform alongside AI-driven hardware and software solutions to automate inspections, predict failures, and enhance operational insights. Its flagship products, such as Corridor and Nextcore, cater to rail, road, and energy networks, offering drone-based LiDAR and aerial surveying services. Cordel’s Maestrano suite further diversifies its offerings with tools for data reconciliation, predictive analytics, and real-time business intelligence, positioning it as a niche player in digital transformation for asset-heavy industries. With a presence across Australia, the UK, the US, and other regions, Cordel targets sectors requiring robust data management and predictive maintenance capabilities, though it operates in a competitive landscape dominated by larger tech and industrial service providers.
Cordel reported revenue of 4.44 million GBp for the fiscal year ending June 2024, reflecting its niche market focus. However, the company posted a net loss of 1.30 million GBp, with diluted EPS at -0.0065 GBp, indicating ongoing profitability challenges. Operating cash flow was negative at 94,654 GBp, compounded by capital expenditures of 145,172 GBp, suggesting reinvestment needs outweigh current cash generation.
The company’s negative earnings and cash flow underscore inefficiencies in scaling its technology offerings. While its AI and cloud-based solutions have potential, the current capital expenditure intensity and operating losses highlight hurdles in achieving sustainable margins. The lack of positive EPS dilution further signals weak earnings power relative to its outstanding share base.
Cordel maintains a modest cash position of 1.02 million GBp against total debt of 253,918 GBp, indicating manageable leverage. However, its negative operating cash flow and net income raise liquidity concerns, particularly given its growth-oriented capex. The balance sheet reflects a startup-like profile with limited buffers for prolonged losses.
Cordel’s growth is tied to adoption of its specialized analytics tools, but recent financials show no dividend payouts, aligning with its reinvestment strategy. The absence of revenue growth metrics in this period suggests stagnation or early-stage traction challenges. Investors should monitor customer acquisition and product deployment for signs of scalability.
With a market cap of 14.64 million GBp and a beta of 1.073, Cordel is priced as a high-risk, high-reward play in the tech sector. The lack of profitability and negative EPS likely weigh on valuation multiples, though its niche offerings could attract strategic interest if execution improves.
Cordel’s patented platform and AI-driven solutions provide differentiation in infrastructure analytics, but execution risks persist. The outlook hinges on broader adoption in rail and energy sectors, where predictive maintenance demand is growing. Success depends on balancing R&D spend with commercialization, while navigating competition from larger industrial software providers.
Company description, financials from public filings, and market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |