Data is not available at this time.
Cardiol Therapeutics Inc. is a clinical-stage biopharmaceutical company specializing in the development of anti-fibrotic and anti-inflammatory therapies targeting cardiovascular diseases (CVD). The company’s lead candidate, CardiolRx, is currently in Phase II/III trials for COVID-19-related cardiovascular complications and acute myocarditis, positioning it in the high-potential niche of cardioprotective therapeutics. With a secondary focus on a subcutaneous formulation for heart failure-associated fibrosis, Cardiol aims to address unmet medical needs in a market with significant growth potential due to rising CVD prevalence globally. The company operates in the competitive specialty pharmaceuticals sector, where differentiation hinges on clinical efficacy and regulatory milestones. Its asset-light, R&D-driven model prioritizes strategic partnerships and trial advancements over near-term revenue generation, typical of early-stage biotech firms. Cardiol’s market positioning is bolstered by its targeted approach to inflammation and fibrosis—key pathways in CVD progression—which could offer advantages over broader-spectrum therapies if clinical data proves compelling.
As a pre-revenue clinical-stage company, Cardiol reported no revenue in the latest fiscal period, with a net loss of CAD 36.7 million, reflecting heavy R&D investments. Operating cash flow was negative CAD 25.1 million, consistent with its developmental focus, while capital expenditures remained minimal (CAD 21,290), underscoring an asset-light model reliant on outsourced clinical trials.
Cardiol’s earnings power is contingent on clinical trial outcomes, with current losses (diluted EPS of CAD -0.51) typical of its lifecycle stage. The company’s capital efficiency is directed toward advancing CardiolRx, with CAD 30.6 million in cash reserves providing a runway for near-term operations, though additional funding may be required to reach commercialization.
Cardiol maintains a strong liquidity position with CAD 30.6 million in cash and equivalents against negligible total debt (CAD 158,532), indicating low leverage. The balance sheet is typical of a biotech firm in clinical trials, with financial health hinging on future funding rounds or partnerships to sustain operations until pivotal data readouts.
Growth is tied to clinical milestones, particularly CardiolRx’s Phase II/III trials, with no dividends issued as the company reinvests all capital into R&D. The addressable market for cardioprotective therapies is expanding due to aging populations and post-COVID-19 complications, but revenue generation remains years away pending regulatory approvals.
The CAD 125.6 million market cap reflects investor optimism around CardiolRx’s potential, with a beta of 0.66 suggesting lower volatility than the broader market. Valuation is speculative, hinging on clinical progress, and lacks traditional metrics like P/E due to the absence of revenue.
Cardiol’s focus on niche CVD indications and fibrosis mechanisms could differentiate it in a crowded market, but success depends on clinical data. Near-term risks include trial delays or negative outcomes, while long-term potential lies in partnerships or acquisition interest from larger pharma players seeking innovative cardiology assets.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |