investorscraft@gmail.com

Intrinsic ValueCredo Technology Group Holding Ltd (CRDO)

Previous Close$161.99
Intrinsic Value
Upside potential
Previous Close
$161.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Credo Technology Group Holding Ltd operates in the semiconductor and connectivity solutions sector, specializing in high-performance mixed-signal integrated circuits (ICs) and optical DSP chips. The company serves data center, enterprise networking, and artificial intelligence markets, where its products enable high-speed data transmission with low power consumption. Credo’s revenue model is driven by licensing its intellectual property and selling proprietary chips, positioning it as a critical enabler for next-generation infrastructure. The company competes in a niche but rapidly growing segment, differentiated by its energy-efficient designs and ability to address bandwidth bottlenecks in hyperscale data centers. Its market position is bolstered by partnerships with leading cloud service providers and networking equipment manufacturers, though it faces competition from larger semiconductor firms with broader portfolios.

Revenue Profitability And Efficiency

Credo reported revenue of $193.0 million for FY2024, reflecting growth in demand for its connectivity solutions. However, the company posted a net loss of $28.4 million, with diluted EPS of -$0.18, indicating ongoing investments in R&D and market expansion. Operating cash flow was positive at $32.7 million, suggesting effective working capital management, while capital expenditures of $15.7 million highlight continued investment in capacity and technology.

Earnings Power And Capital Efficiency

Despite its net loss, Credo demonstrates underlying earnings potential through its positive operating cash flow and focus on high-margin licensing and chip sales. The company’s capital efficiency is evident in its ability to generate cash from operations while funding growth initiatives, though profitability remains constrained by upfront development costs and competitive pricing pressures in the semiconductor industry.

Balance Sheet And Financial Health

Credo maintains a solid liquidity position with $66.9 million in cash and equivalents, providing flexibility to navigate near-term challenges. Total debt stands at $13.9 million, indicating a conservative leverage profile. The balance sheet supports ongoing R&D and operational needs, though the absence of dividends aligns with its growth-focused strategy.

Growth Trends And Dividend Policy

Credo’s revenue growth is tied to the expansion of data centers and AI-driven demand for high-speed connectivity. The company does not currently pay dividends, reinvesting cash flows into product development and market penetration. Future growth will depend on its ability to scale production and secure design wins with major customers in competitive end markets.

Valuation And Market Expectations

The market likely values Credo based on its growth trajectory in high-performance connectivity solutions, though profitability challenges may weigh on multiples. Investors appear to focus on its long-term potential in AI and cloud infrastructure, with valuation reflecting expectations for future margin improvement and market share gains.

Strategic Advantages And Outlook

Credo’s strategic advantages include its proprietary IP portfolio and energy-efficient designs, which are critical for data-intensive applications. The outlook hinges on execution in scaling production and maintaining technological leadership. Risks include competition and cyclical demand in semiconductors, but the company is well-positioned to benefit from secular trends in data center and AI infrastructure.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount