investorscraft@gmail.com

Intrinsic ValueSmart Powerr Corp. (CREG)

Previous Close$1.15
Intrinsic Value
Upside potential
Previous Close
$1.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Smart Powerr Corp. operates in the energy sector, focusing on clean and efficient power solutions. The company's core business revolves around developing and deploying advanced energy technologies, including waste-to-energy systems and distributed power generation. Despite its niche focus, the company faces intense competition from larger renewable energy players and traditional utilities, which limits its market penetration. Its revenue model appears challenged, as evidenced by negligible revenue and persistent losses, suggesting difficulties in scaling operations or securing profitable contracts. The energy transition landscape offers growth potential, but CREG's ability to capitalize remains uncertain due to its financial constraints and limited operational scale.

Revenue Profitability And Efficiency

The company reported no revenue for the period, reflecting significant challenges in generating sales. Net income stood at -$1.56 million, with diluted EPS of -$0.18, indicating ongoing unprofitability. Operating cash flow was deeply negative at -$10.76 million, highlighting cash burn from operations. The absence of capital expenditures suggests minimal investment in growth, possibly due to liquidity constraints or strategic pivots.

Earnings Power And Capital Efficiency

CREG’s lack of revenue and negative earnings underscore weak earnings power. The company’s capital efficiency is further strained by its negative operating cash flow, which exceeds its net loss, implying non-cash adjustments or working capital drains. With no reported capex, the firm appears to be conserving cash rather than reinvesting, raising questions about its ability to sustain operations or fund future growth initiatives.

Balance Sheet And Financial Health

The balance sheet reveals severe liquidity challenges, with cash and equivalents at just $25,341 against total debt of $4.82 million. This precarious position suggests high refinancing risk or potential solvency issues. The absence of detailed asset disclosures limits further analysis, but the current financial structure appears unsustainable without external funding or a drastic turnaround in operations.

Growth Trends And Dividend Policy

No revenue growth is evident, and the company’s persistent losses indicate no near-term turnaround. A dividend policy is not applicable given the financial distress. The focus is likely on survival rather than shareholder returns, with any potential growth contingent on securing new funding or strategic partnerships in the competitive energy sector.

Valuation And Market Expectations

With negative earnings and minimal cash reserves, traditional valuation metrics are inapplicable. Market expectations are likely muted, reflecting skepticism about the company’s viability. The stock’s valuation may hinge on speculative factors, such as potential restructuring or sector tailwinds, rather than fundamentals.

Strategic Advantages And Outlook

CREG’s niche in waste-to-energy could offer long-term potential, but execution risks are high. The company’s outlook is clouded by financial instability and operational underperformance. Strategic pivots or external capital injections would be necessary to revive prospects, but current trends suggest limited visibility on a sustainable path forward.

Sources

SEC filings (CIK: 0000721693)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount