investorscraft@gmail.com

Intrinsic ValueCresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (CRESY)

Previous Close$8.52
Intrinsic Value
Upside potential
Previous Close
$8.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cresud Sociedad Anónima operates as a diversified holding company with core activities spanning agriculture, real estate, and financial services, primarily in Argentina and Brazil. The company generates revenue through large-scale farming operations, including crop production and cattle ranching, as well as through its real estate development arm, which focuses on commercial and residential properties. Cresud’s integrated business model allows it to capitalize on synergies between its agricultural and real estate segments, leveraging land ownership for both farming and development opportunities. In the agricultural sector, Cresud is a significant player in South America, benefiting from fertile land holdings and export-oriented production. Its real estate division, IRSA, is a market leader in Argentina, with a portfolio of high-value properties in prime urban locations. The company’s dual-sector approach provides resilience against regional economic volatility, though it remains exposed to commodity price fluctuations and regulatory risks in its operating markets.

Revenue Profitability And Efficiency

For FY 2024, Cresud reported revenue of ARS 711.4 billion, with net income of ARS 78.5 billion, reflecting a net margin of approximately 11%. Diluted EPS stood at ARS 1,118, demonstrating solid profitability. Operating cash flow was ARS 68.6 billion, though capital expenditures of ARS -78.4 billion indicate significant reinvestment, likely tied to agricultural and real estate projects. The company’s ability to generate cash flow while funding growth initiatives underscores its operational efficiency.

Earnings Power And Capital Efficiency

Cresud’s earnings power is driven by its diversified revenue streams, with agriculture and real estate contributing to stable cash flows. The company’s capital efficiency is evident in its ability to manage large-scale operations across two distinct sectors, though its high capital expenditures suggest a focus on long-term asset development. The diluted EPS of ARS 1,118 highlights strong earnings generation relative to its share count.

Balance Sheet And Financial Health

Cresud’s balance sheet shows ARS 114.6 billion in cash and equivalents against total debt of ARS 902.3 billion, indicating a leveraged position. The high debt load is typical for companies with significant real estate and agricultural assets, but it necessitates careful liquidity management. The company’s ability to service this debt will depend on sustained cash flow generation and asset monetization.

Growth Trends And Dividend Policy

Cresud has demonstrated growth through its diversified operations, though its performance is closely tied to commodity prices and regional economic conditions. The company paid a dividend of ARS 2,087.62 per share, reflecting a commitment to shareholder returns. Future growth will likely hinge on expansion in its core markets and efficient capital allocation across its business segments.

Valuation And Market Expectations

Cresud’s valuation is influenced by its asset-heavy business model, with market expectations balancing its agricultural and real estate potential against macroeconomic risks in Argentina. The company’s ability to navigate inflation and currency volatility will be critical in maintaining investor confidence and sustaining its market position.

Strategic Advantages And Outlook

Cresud’s strategic advantages include its diversified portfolio, prime land holdings, and market leadership in Argentine real estate. The outlook remains cautiously optimistic, with growth opportunities in agriculture and property development offset by regional economic challenges. The company’s ability to adapt to changing market conditions will be key to its long-term success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount