Data is not available at this time.
Crescent Energy Company operates as an independent energy producer focused on the acquisition, development, and optimization of oil and natural gas assets in the U.S. The company primarily targets low-decline, cash-flow-generating properties with long-term development potential, emphasizing operational efficiency and cost discipline. Its portfolio spans multiple basins, including the Eagle Ford and Uinta, providing geographic diversification and resilience to commodity price volatility. Crescent Energy differentiates itself through a disciplined capital allocation strategy, targeting sustainable free cash flow generation while maintaining a balanced approach to growth and shareholder returns. The company’s market position is bolstered by its focus on high-margin, low-breakeven assets, which provide a competitive edge in cyclical energy markets. By leveraging advanced drilling techniques and operational synergies, Crescent Energy aims to maximize resource recovery while minimizing environmental impact, aligning with broader industry trends toward sustainable energy production.
Crescent Energy reported revenue of $2.93 billion for the period, though net income stood at a loss of $114.6 million, reflecting broader industry challenges such as commodity price fluctuations and operational costs. The company generated robust operating cash flow of $1.22 billion, underscoring its ability to monetize assets efficiently. Capital expenditures of $685.7 million indicate sustained investment in production and development, balancing growth with cash flow preservation.
Despite a diluted EPS of -$0.88, Crescent Energy’s operating cash flow highlights its underlying earnings power. The company’s capital efficiency is evident in its ability to fund development activities while maintaining liquidity. With a focus on high-return projects, Crescent Energy aims to improve margins and drive long-term profitability, though near-term earnings remain sensitive to energy market dynamics.
Crescent Energy’s balance sheet shows $132.8 million in cash and equivalents against total debt of $3.13 billion, indicating a leveraged position common in the energy sector. The company’s ability to generate strong operating cash flow provides a cushion for debt servicing, but sustained commodity price strength will be critical for maintaining financial flexibility and reducing leverage over time.
Crescent Energy’s growth strategy centers on asset optimization and selective acquisitions, targeting incremental production increases. The company pays a dividend of $0.50 per share, reflecting a commitment to returning capital to shareholders. However, dividend sustainability will depend on future cash flow generation and commodity price trends, with management likely prioritizing balance sheet strength in volatile markets.
The market values Crescent Energy against its peers based on cash flow metrics and reserve life, with investors weighing its ability to navigate commodity cycles. Current valuation reflects skepticism around near-term profitability but acknowledges the company’s asset quality and operational execution. A rebound in energy prices could significantly improve sentiment and valuation multiples.
Crescent Energy’s strategic advantages include a low-cost asset base, operational expertise, and a disciplined capital approach. The outlook hinges on commodity price stability and execution of its development plans. While near-term challenges persist, the company’s focus on sustainable free cash flow positions it to capitalize on market recoveries and long-term energy demand trends.
Company filings, CIK 0001866175
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |