Data is not available at this time.
Chargeurs SA operates as a diversified manufacturing and services company with a strong international footprint, specializing in niche markets across protective films, fashion technologies, museum solutions, and luxury materials. The Protective Films segment is a leader in self-adhesive films for industrial and transport applications, while PCC Fashion Technologies provides high-quality interlining for apparel, serving premium fashion brands. The Museum Solutions segment offers innovative visual communication and printed textiles for retail and cultural spaces, and the Luxury Materials division supplies premium combed wool, including the Nativa Precious Fiber, catering to the high-end textile market. Chargeurs has carved out a defensible position in each segment by focusing on specialized, high-margin products and leveraging its long-standing expertise. Its global reach across Europe, the Americas, Asia, and Africa provides diversified revenue streams and resilience against regional economic fluctuations.
Chargeurs reported revenue of €729.6 million in its latest fiscal year, with net income of €7.3 million, reflecting tight margins in its diversified operations. Operating cash flow stood at €43.6 million, indicating reasonable liquidity generation, though capital expenditures of €11.6 million suggest moderate reinvestment needs. The company’s ability to maintain profitability across cyclical segments underscores its operational discipline.
Diluted EPS of €0.30 reflects modest earnings power, constrained by the capital-intensive nature of its manufacturing segments. The company’s ability to generate positive operating cash flow despite thin net margins highlights its working capital management. However, the relatively low net income suggests challenges in scaling profitability across its diversified business lines.
Chargeurs maintains a solid liquidity position with €121.9 million in cash and equivalents, though total debt of €424.2 million indicates a leveraged balance sheet. The debt-to-equity structure warrants monitoring, particularly given the cyclical exposure of its segments. The absence of dividends suggests a focus on debt management and reinvestment over shareholder returns.
Revenue growth appears stable, supported by global demand in protective films and luxury materials. The company does not currently pay dividends, opting instead to reinvest in operations and debt reduction. Future growth may hinge on expanding high-margin segments like PCC Fashion Technologies and Museum Solutions, where differentiation is strongest.
With a market cap of approximately €278.7 million and a beta of 1.397, Chargeurs is viewed as a moderately volatile play in the consumer cyclical space. The valuation reflects its niche positioning but also incorporates risks tied to manufacturing costs and global supply chain dynamics. Investors likely await clearer signs of margin expansion.
Chargeurs’ strategic advantage lies in its specialized, high-value manufacturing segments and long-standing industry relationships. The outlook depends on its ability to sustain pricing power in luxury materials and protective films while improving efficiencies in fashion technologies. Macroeconomic headwinds in consumer discretionary spending could pose challenges, but its diversified revenue base provides stability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |