Previous Close | $157.12 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Charles River Laboratories International, Inc. (CRL) operates as a leading global provider of essential research tools and integrated support services for the pharmaceutical, biotechnology, and medical device industries. The company’s core revenue model is built on preclinical and clinical laboratory services, including drug discovery, safety assessment, and manufacturing support. CRL serves a diverse client base, from large pharmaceutical firms to emerging biotech startups, leveraging its scientific expertise and global infrastructure to deliver critical solutions that accelerate drug development. The company holds a strong market position as a trusted partner in the contract research organization (CRO) sector, benefiting from long-term client relationships and recurring revenue streams. Its diversified service portfolio mitigates reliance on any single segment, while its investments in advanced technologies and specialized capabilities reinforce its competitive edge. CRL’s ability to adapt to evolving regulatory requirements and industry trends further solidifies its role as a key enabler of biomedical innovation.
In FY 2024, CRL reported revenue of $4.05 billion, reflecting its scale in the CRO market. However, net income was subdued at $10.3 million, with diluted EPS of $0.20, indicating margin pressures or one-time costs. Operating cash flow of $734.6 million demonstrates robust cash generation, while capital expenditures of $233.0 million suggest ongoing investments in capacity and technology.
CRL’s operating cash flow underscores its ability to convert revenue into cash, supporting reinvestment and debt management. The modest net income relative to revenue highlights potential inefficiencies or non-recurring expenses. The company’s capital expenditures align with its growth strategy, focusing on expanding high-margin services and operational capabilities.
CRL’s balance sheet shows $194.6 million in cash and equivalents against $2.72 billion in total debt, indicating a leveraged position. The debt level may reflect strategic acquisitions or expansion, but investors should monitor leverage ratios. The absence of dividends suggests a focus on reinvesting cash flows into growth initiatives.
CRL’s growth is likely driven by demand for outsourced research services, though FY 2024 profitability metrics were muted. The company does not pay dividends, prioritizing capital allocation toward organic expansion and strategic acquisitions. Long-term trends in biopharma R&D spending support sustained demand for CRL’s services.
CRL’s valuation may reflect its leadership in the CRO sector and growth potential, though near-term profitability challenges could weigh on multiples. Market expectations likely hinge on margin improvement and the scalability of its service offerings, particularly in high-growth areas like biologics and gene therapy.
CRL’s strategic advantages include its global footprint, scientific expertise, and diversified service portfolio. The outlook remains positive, supported by secular growth in biopharma R&D outsourcing. Execution on margin expansion and debt management will be critical to sustaining investor confidence and long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |