Previous Close | $272.15 |
Intrinsic Value | $18.95 |
Upside potential | -93% |
Data is not available at this time.
Salesforce, Inc. is a global leader in cloud-based customer relationship management (CRM) software, serving enterprises across industries with its comprehensive suite of solutions. The company generates revenue primarily through subscription-based services, including Sales Cloud, Service Cloud, Marketing Cloud, and Platform offerings, which enable businesses to manage customer interactions, automate workflows, and leverage AI-driven insights. Salesforce operates in the highly competitive enterprise software sector, competing with giants like Microsoft, Oracle, and SAP. Its market position is reinforced by its first-mover advantage in SaaS-based CRM, strong brand recognition, and a vast ecosystem of third-party integrations. The company has strategically expanded through acquisitions, such as Slack and Tableau, to diversify its product portfolio and deepen its enterprise penetration. Salesforce’s focus on innovation, particularly in AI with its Einstein platform, ensures it remains at the forefront of digital transformation trends. Its large installed base and sticky customer relationships provide recurring revenue stability, while its vertical-specific solutions cater to industries like healthcare, financial services, and retail.
Salesforce reported revenue of $37.9 billion for FY 2025, reflecting sustained growth driven by subscription renewals and upsells. Net income stood at $6.2 billion, with diluted EPS of $6.36, indicating improved profitability as the company scales. Operating cash flow of $13.1 billion underscores strong cash generation, while capital expenditures of $658 million highlight disciplined investment in infrastructure and R&D. The company’s operating margin expansion demonstrates efficiency gains from prior cost optimization initiatives.
Salesforce’s earnings power is supported by high-margin recurring revenue streams and a capital-light business model. The company’s robust free cash flow conversion, at approximately 33% of revenue, reflects its ability to monetize its SaaS platform effectively. Share repurchases and strategic acquisitions are funded by this cash flow, balancing growth with shareholder returns. Return on invested capital (ROIC) trends upward as the company leverages its scalable cloud infrastructure.
Salesforce maintains a solid balance sheet with $8.8 billion in cash and equivalents, providing liquidity for growth initiatives. Total debt of $11.4 billion is manageable given the company’s cash flow profile, with a net debt position of $2.6 billion. The debt-to-equity ratio remains within prudent limits, and the company has no near-term refinancing risks. Financial health is further supported by investment-grade credit ratings.
Salesforce’s revenue growth, though moderating from prior years, remains in the low double-digits, driven by cross-selling and international expansion. The company initiated a dividend policy with a $1.60 annual payout per share, signaling confidence in its cash flow stability. Share buybacks complement capital returns, reflecting a balanced approach to rewarding shareholders while reinvesting in innovation and M&A.
Salesforce trades at a premium valuation, reflecting its leadership in CRM and growth prospects in AI-driven enterprise software. Market expectations are anchored around sustained mid-teens revenue growth and margin expansion. The stock’s multiple assumes successful execution of its AI integration strategy and continued market share gains in cloud-based business applications.
Salesforce’s strategic advantages include its dominant CRM market share, ecosystem lock-in, and AI-powered product roadmap. The outlook remains positive, with tailwinds from digital transformation and hybrid work trends. Risks include competition and macroeconomic pressures on IT spending. Long-term growth will hinge on monetizing AI features, vertical expansion, and maintaining high customer retention rates.
Company 10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |