Data is not available at this time.
CorMedix Inc. is a biopharmaceutical company focused on developing and commercializing therapeutic products for the prevention and treatment of infectious and inflammatory diseases. The company’s flagship product, DefenCath, is a novel antimicrobial solution designed to reduce catheter-related bloodstream infections (CRBSIs) in patients requiring chronic hemodialysis. Operating in the highly specialized and regulated healthcare sector, CorMedix targets a niche but critical market segment where unmet medical needs persist. The company’s revenue model hinges on successful commercialization and regulatory approvals, positioning it as a potential disruptor in infection control. With a focus on hospital and dialysis center adoption, CorMedix aims to leverage its proprietary technology to establish a strong foothold in the antimicrobial catheter lock solution market. The competitive landscape includes established players, but DefenCath’s unique formulation could provide a differentiated value proposition if clinical and commercial execution proves successful.
CorMedix reported revenue of $43.5 million for FY 2024, reflecting its early-stage commercialization efforts. However, the company posted a net loss of $17.9 million, with diluted EPS of -$0.30, indicating ongoing investment in growth and operational scaling. Operating cash flow was negative at $50.6 million, underscoring the cash-intensive nature of biopharmaceutical development and market penetration. Capital expenditures were negligible, suggesting a lean asset-light approach.
The company’s negative earnings and cash flow highlight its pre-profitability phase, typical for clinical-stage biotech firms. With no significant capital expenditures, CorMedix appears to prioritize R&D and commercialization over fixed assets. The efficiency of its capital deployment will depend on DefenCath’s market adoption and the scalability of its commercial infrastructure.
CorMedix maintains a solid liquidity position with $40.7 million in cash and equivalents, providing a runway for near-term operations. Total debt is minimal at $517,000, indicating low leverage and financial flexibility. The balance sheet reflects a typical biotech profile—high cash reserves relative to debt but reliant on future funding to sustain operations until profitability is achieved.
Growth is driven by DefenCath’s commercialization, with revenue generation being a recent development. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Investor returns are contingent on successful product launches and potential partnerships or licensing deals to expand market reach.
The market likely values CorMedix based on its pipeline potential rather than current earnings. The negative EPS and cash flow suggest investors are pricing in future growth from DefenCath’s adoption. Valuation metrics may hinge on regulatory milestones, prescription trends, and competitive dynamics in the CRBSI prevention space.
CorMedix’s strategic advantage lies in DefenCath’s unique positioning as a patented antimicrobial solution. The outlook depends on execution in commercialization and potential regulatory expansions. Success in penetrating the dialysis market could pave the way for broader applications, but risks include competition and reimbursement challenges. The company’s ability to secure additional funding or partnerships will be critical for long-term viability.
Company filings, CIK 0001410098
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |