Previous Close | $2.43 |
Intrinsic Value | $0.14 |
Upside potential | -94% |
Data is not available at this time.
Ceragon Networks Ltd. operates in the telecommunications equipment sector, specializing in high-capacity wireless backhaul solutions. The company provides innovative, cost-effective wireless transport systems that enable mobile operators and other service providers to deliver 5G, LTE, and other broadband services efficiently. Ceragon’s solutions are designed to address the growing demand for high-speed connectivity, particularly in emerging markets where fiber infrastructure is limited. Its proprietary technology, such as the IP-20 platform, offers scalable and flexible solutions that cater to diverse network requirements. The company serves a global clientele, including tier-1 mobile operators, internet service providers, and private network operators, positioning itself as a key player in the wireless backhaul market. Ceragon’s focus on R&D and strategic partnerships enhances its competitive edge, allowing it to capitalize on the rapid expansion of 5G networks worldwide. Its market position is further strengthened by its ability to deliver reliable, high-performance solutions that reduce operational costs for customers.
Ceragon Networks reported revenue of $394.2 million for FY 2024, with net income of $24.1 million, reflecting a net margin of approximately 6.1%. Diluted EPS stood at $0.27, indicating improved profitability. Operating cash flow was $26.2 million, supported by efficient working capital management. Capital expenditures totaled $14.6 million, suggesting a balanced approach to reinvestment and operational efficiency.
The company’s earnings power is underscored by its ability to generate positive net income and operating cash flow despite competitive pressures. Ceragon’s capital efficiency is evident in its disciplined capex strategy, which aligns with its growth objectives. The absence of dividends allows for reinvestment in innovation and market expansion, enhancing long-term shareholder value.
Ceragon’s balance sheet shows $35.3 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at $41.1 million, indicating a manageable leverage ratio. The company’s financial health appears stable, with sufficient resources to support ongoing operations and strategic initiatives without significant financial strain.
Ceragon’s growth is driven by increasing demand for wireless backhaul solutions, particularly in 5G deployments. The company does not currently pay dividends, opting to reinvest earnings into R&D and global expansion. This strategy aligns with its focus on capturing market share in high-growth regions and technological advancements.
With a market capitalization derived from its share price and outstanding shares, Ceragon’s valuation reflects investor confidence in its growth potential. The company’s focus on 5G and emerging markets positions it favorably for future revenue expansion, though competitive pressures and macroeconomic factors remain key considerations.
Ceragon’s strategic advantages include its proprietary technology, global footprint, and strong customer relationships. The outlook is positive, supported by the ongoing 5G rollout and increasing demand for wireless backhaul solutions. However, execution risks and market competition could impact future performance. The company’s ability to innovate and adapt will be critical in maintaining its competitive position.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |