Data is not available at this time.
Cronos Group Inc. is a cannabinoid-focused company operating in the specialty drug manufacturing sector, with a diversified presence across medical and adult-use cannabis markets. The company generates revenue through multiple channels, including wholesale distribution, direct-to-consumer sales, and e-commerce, leveraging brands like Lord Jones, Happy Dance, PEACE NATURALS, and Spinach. Its product portfolio spans dried cannabis, pre-rolls, edibles, concentrates, and hemp-derived cosmetics, catering to both wellness and recreational segments. Cronos has strategically expanded into international markets, exporting to Germany, Israel, and Australia, while maintaining a strong foothold in North America. The company’s dual focus on medical-grade products and consumer-facing brands positions it competitively in a rapidly evolving regulatory landscape. Despite sector-wide challenges, Cronos differentiates itself through premium branding, targeted R&D, and a capital-light approach to scaling operations. Its market position is reinforced by partnerships in retail and hospitality, though it faces intense competition from larger, vertically integrated players.
Cronos reported revenue of CAD 117.6 million for the period, with net income of CAD 41.1 million, reflecting improved cost management and operational efficiencies. Diluted EPS stood at CAD 0.11, supported by disciplined capital allocation. Operating cash flow of CAD 18.8 million underscores steady liquidity generation, though capital expenditures (CAD -12.4 million) indicate ongoing investments in production and distribution capabilities.
The company’s profitability metrics highlight its ability to monetize niche cannabis segments, particularly through higher-margin branded products. With minimal debt (CAD 2.0 million) and robust cash reserves (CAD 858.8 million), Cronos maintains flexibility for strategic initiatives. However, its beta of 1.525 reflects heightened volatility tied to regulatory and market risks in the cannabis sector.
Cronos boasts a strong balance sheet, with cash and equivalents covering 426x its total debt, signaling negligible leverage. The CAD 858.8 million cash position provides a buffer against sector downturns and funds R&D or M&A. Shareholders’ equity remains solid, though the absence of dividends suggests reinvestment priorities.
Growth is driven by international expansion and product innovation, though revenue scalability remains constrained by regulatory hurdles. The company retains all earnings (dividend per share: CAD 0), prioritizing market penetration and operational upgrades over shareholder payouts. Its capital-light model may support margin expansion if demand for premium cannabis products accelerates.
With a market cap of CAD 1.08 billion, Cronos trades at ~9.1x revenue, reflecting investor optimism about its branding and global footprint. The stock’s high beta implies sensitivity to sector sentiment, with valuations hinging on regulatory progress and execution in key markets like Germany and the U.S.
Cronos’ strengths lie in its asset-light strategy, premium branding, and geographic diversification. Near-term challenges include pricing pressure and regulatory uncertainty, but its cash reserves position it to capitalize on legalization trends. Long-term success depends on sustaining product differentiation and scaling high-margin segments like edibles and cosmetics.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |