Data is not available at this time.
Corsair Gaming, Inc. operates in the high-performance gaming and streaming peripherals industry, catering to enthusiasts and professionals. The company generates revenue through a diversified portfolio, including gaming peripherals (keyboards, mice, headsets), streaming equipment, and custom PC components. Corsair’s market position is bolstered by its strong brand recognition among gamers and content creators, supported by strategic partnerships with esports organizations and influencers. The company competes in a fragmented but growing market, leveraging its reputation for quality and innovation to differentiate itself from lower-cost alternatives. Corsair’s direct-to-consumer and wholesale distribution channels provide flexibility in reaching its target audience, while its focus on high-margin premium products enhances profitability. The gaming hardware sector remains highly competitive, but Corsair’s niche expertise and loyal customer base position it well for sustained demand, particularly as esports and streaming continue to expand globally.
Corsair reported revenue of $1.32 billion for FY 2024, reflecting its scale in the gaming hardware market. However, the company posted a net loss of $85.2 million, with diluted EPS of -$0.82, indicating profitability challenges amid competitive pressures. Operating cash flow was $35.9 million, while capital expenditures totaled $9.8 million, suggesting moderate reinvestment needs. The negative net income highlights margin pressures, possibly due to input costs or pricing competition.
The company’s negative earnings power underscores operational headwinds, though its operating cash flow remains positive. Corsair’s capital efficiency appears constrained by its net loss, but its ability to generate cash from operations provides some flexibility. The diluted EPS of -$0.82 reflects weak earnings leverage, likely influenced by higher operating expenses or lower-than-expected revenue growth in certain segments.
Corsair’s balance sheet shows $107.0 million in cash and equivalents against total debt of $237.0 million, indicating a leveraged position. The net debt position suggests reliance on financing, though liquidity appears manageable. With no dividends paid, the company retains cash for operational needs or debt reduction. The financial health is stable but could improve with stronger profitability to reduce leverage.
Revenue trends suggest Corsair maintains a solid market presence, but profitability remains a concern. The company does not pay dividends, prioritizing reinvestment or debt management. Growth prospects hinge on demand for premium gaming hardware and expansion in streaming peripherals, though macroeconomic factors could influence discretionary spending. The lack of dividends aligns with its focus on capital retention for growth or balance sheet repair.
Corsair’s valuation likely reflects its mixed performance, with investors weighing its brand strength against profitability challenges. The market may be pricing in expectations of margin improvement or market share gains, though persistent losses could limit upside. Comparables in the gaming hardware sector suggest Corsair trades at a discount to more profitable peers, reflecting its higher risk profile.
Corsair’s strategic advantages include its strong brand, diversified product lineup, and ties to the growing esports and streaming markets. The outlook depends on its ability to improve margins, manage debt, and capitalize on industry tailwinds. Success will require balancing innovation with cost discipline, particularly as competition intensifies. Long-term potential remains if Corsair can translate its market position into sustained profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |