TO · CRT-UN.TO
CT Real Estate Investment Trust
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Toronto, ON M4P 2V8
- Website
- ctreit.com
Price · as of 2024-12-31
$17.51
Market cap 4.09B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.53 | +45.8% |
| Intrinsic Value(DCF) | $6.46 | -63.11% |
| Graham-Dodd Method(GD) | $4.49 | -74.33% |
| Graham Formula(GF) | $23.10 | +31.94% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $5.79 | ||||
| 2014 | $7.28 | $142.83 | $0.00 | $4.65 | $306.95 |
| 2015 | $8.47 | $39.05 | $0.99 | $7.14 | $21.65 |
| 2016 | $9.13 | $40.21 | $0.00 | $7.47 | $19.91 |
| 2017 | $8.41 | $41.07 | $0.18 | $2.73 | $24.85 |
| 2018 | $9.43 | $40.98 | $0.19 | $8.58 | $19.98 |
| 2019 | $11.39 | $39.31 | $0.67 | $0.38 | $10.02 |
| 2020 | $12.20 | $38.95 | $0.62 | $0.00 | $3.54 |
| 2021 | $13.88 | $41.19 | $0.95 | $3.46 | $15.77 |
| 2022 | $13.22 | $15.01 | $1.05 | $3.03 | $18.55 |
| 2023 | $12.62 | $10.66 | $0.88 | $0.00 | $6.12 |
| 2024 | $14.04 | $25.53 | $1.16 | $4.49 | $23.10 |
AI valuation
Our deep-learning model estimates CT Real Estate Investment Trust's (CRT-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.53
- Current price
- $17.51
- AI upside
- +45.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.46
-63.11% upside
Graham-Dodd
$4.49
-74.33% upside
Graham Formula
$23.10
+31.94% upside
About CT Real Estate Investment Trust
CT Real Estate Investment Trust (TSX:CRT.UN) is an unincorporated, closed-end real estate investment trust formed to own income-producing commercial properties primarily located in Canada. Its portfolio is comprised of over 350 properties totaling approximately 29 million square feet of GLA, consisting primarily of net leased single-tenant retail properties located across Canada. Canadian Tire Corporation, Limited is CT REIT's most significant tenant.
- CEO
- Kevin Salsberg
- Employees
- 71
- Beta
- 0.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.46 ÷ $17.51) − 1 = -63.11% (DCF, example).