investorscraft@gmail.com

Intrinsic ValueCaisse Régionale de Crédit Agricole Mutuel de La Touraine et du Poitou Société Coopérative (CRTO.PA)

Previous Close126.94
Intrinsic Value
Upside potential
Previous Close
126.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Caisse Régionale de Crédit Agricole Mutuel de La Touraine et du Poitou Société Coopérative operates as a regional cooperative bank in France, serving a diverse clientele including individuals, professionals, farmers, businesses, and public authorities. The bank offers a comprehensive suite of financial products, including retail banking services, savings accounts, real estate and consumer loans, insurance, and specialized financial solutions. Its cooperative structure aligns with the Crédit Agricole Group’s broader network, reinforcing its regional focus while benefiting from shared resources and governance. The bank maintains a strong local presence in the Touraine and Poitou regions, leveraging deep customer relationships and community trust to differentiate itself from larger national competitors. Its market position is reinforced by its ability to cater to niche segments such as agricultural financing, where it holds specialized expertise. Despite operating in a competitive banking landscape, the cooperative model provides stability and customer loyalty, supporting long-term sustainability.

Revenue Profitability And Efficiency

In its latest fiscal year, the bank reported revenue of €296.8 million, with net income reaching €80.5 million, reflecting a robust profitability margin. The diluted EPS of €10.7 underscores efficient earnings distribution among its cooperative shareholders. Operating cash flow stood at €118.5 million, while capital expenditures were modest at €16.9 million, indicating disciplined reinvestment strategies.

Earnings Power And Capital Efficiency

The bank demonstrates strong earnings power, with a net income margin of approximately 27.1%, highlighting effective cost management and revenue optimization. Its capital efficiency is further evidenced by a lack of reported total debt, suggesting a conservative balance sheet structure. The absence of leverage enhances financial flexibility, though it may limit growth acceleration compared to more aggressive peers.

Balance Sheet And Financial Health

The bank maintains a solid financial position, with €70 million in cash and equivalents, providing ample liquidity. Notably, it carries no reported debt, reinforcing its low-risk profile. This conservative approach aligns with its cooperative ethos, prioritizing stability over leveraged growth. The balance sheet structure supports resilience in economic downturns, though it may constrain higher-return opportunities.

Growth Trends And Dividend Policy

Growth appears steady rather than explosive, consistent with regional banking norms. The bank’s dividend policy is shareholder-friendly, with a dividend per share of €3.21, reflecting a payout ratio that balances reinvestment and returns. Given its cooperative model, growth is likely tied to regional economic conditions and organic expansion rather than aggressive acquisitions.

Valuation And Market Expectations

With a market capitalization of €96.3 million, the bank trades at a modest valuation, typical for regional cooperative banks. Its beta of 0.565 indicates lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely center on stable, dividend-driven returns rather than high growth, given its niche focus and cooperative structure.

Strategic Advantages And Outlook

The bank’s key advantages include its cooperative model, deep regional roots, and specialized agricultural financing expertise. These factors foster customer loyalty and mitigate competition from larger banks. The outlook remains stable, with growth dependent on regional economic health and the ability to adapt to digital banking trends. Its conservative balance sheet ensures resilience but may limit upside in a low-interest-rate environment.

Sources

Company description, financial data from disclosed reports, and market metrics from exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount