Data is not available at this time.
Corvus Pharmaceuticals, Inc. operates in the biotechnology sector, focusing on the development of novel immuno-oncology therapies. The company’s core revenue model is currently non-existent, as it remains pre-revenue, relying on funding from equity offerings and collaborations to advance its clinical-stage pipeline. Its lead candidates, including CPI-818 and CPI-006, target T-cell and B-cell modulation, aiming to address unmet needs in cancer treatment. Corvus competes in a highly specialized niche, where differentiation hinges on clinical efficacy and strategic partnerships with larger pharmaceutical firms. The company’s market position is speculative, contingent on successful trial outcomes and regulatory milestones. Given the capital-intensive nature of biotech R&D, Corvus’s long-term viability depends on securing additional funding or licensing agreements to sustain operations.
Corvus Pharmaceuticals reported no revenue in FY 2024, reflecting its pre-commercial stage. The company posted a net loss of $62.3 million, with diluted EPS of -$1.02, underscoring its heavy investment in R&D. Operating cash flow was negative $25.4 million, while capital expenditures were negligible, indicating that expenses are primarily tied to clinical trials and operational overhead rather than fixed assets.
With no earnings power currently, Corvus’s capital efficiency is constrained by its reliance on external financing. The absence of revenue and persistent losses highlight the high-risk, high-reward nature of its business model. The company’s ability to advance its pipeline without significant revenue or profitability metrics remains a critical challenge.
Corvus held $8.7 million in cash and equivalents at FYE 2024, alongside minimal total debt of $1.1 million. The limited cash reserves raise concerns about near-term liquidity, necessitating additional capital raises to fund ongoing operations. The balance sheet reflects a typical pre-revenue biotech profile, with financial health heavily dependent on investor confidence and funding access.
Growth is entirely tied to clinical progress, with no dividends issued. The company’s trajectory hinges on pipeline advancements, regulatory approvals, and potential partnerships. Given its stage, Corvus does not prioritize shareholder returns, instead focusing on achieving key R&D milestones to unlock future value.
Valuation is speculative, driven by binary outcomes in clinical trials. Market expectations are anchored on pipeline potential rather than current financial metrics. The absence of revenue and persistent losses make traditional valuation methods inapplicable, leaving the stock sensitive to news flow and trial results.
Corvus’s strategic advantage lies in its focused immuno-oncology pipeline, but its outlook is highly uncertain. Success depends on clinical data, regulatory pathways, and securing additional funding. The company operates in a competitive space, requiring differentiation through innovation and execution. Near-term risks include cash burn and trial setbacks, while long-term potential hinges on commercialization success.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |