Previous Close | $2.92 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Crown Crafts, Inc. operates in the consumer goods sector, specializing in infant, toddler, and juvenile products. The company generates revenue through the design, manufacturing, and distribution of branded and private-label products, including bedding, blankets, and accessories. Its core markets include mass retailers, e-commerce platforms, and specialty stores. Crown Crafts maintains a competitive edge through established relationships with major retailers and a focus on value-driven, high-quality offerings tailored to budget-conscious families. The company operates in a fragmented industry but leverages its brand recognition and efficient supply chain to sustain market share. Its product portfolio caters to essential needs, providing resilience against economic downturns while benefiting from recurring demand in the infant care segment. Strategic partnerships and a lean operational model further reinforce its position as a reliable supplier in the competitive juvenile products space.
Crown Crafts reported revenue of $87.6 million for FY 2024, with net income of $4.9 million, reflecting a net margin of approximately 5.6%. Diluted EPS stood at $0.48, supported by disciplined cost management. Operating cash flow of $7.1 million underscores efficient working capital management, while capital expenditures of $786,000 indicate modest reinvestment needs. The company’s profitability metrics suggest stable operations despite competitive pressures.
The company’s earnings power is demonstrated by its ability to generate consistent operating cash flow, which exceeded net income, indicating high-quality earnings. With a capital-light model, Crown Crafts maintains a focus on inventory turnover and supplier efficiency. The absence of significant leverage on earnings highlights prudent capital allocation, though the modest EPS growth suggests limited scalability in the near term.
Crown Crafts holds $829,000 in cash and equivalents against total debt of $23.8 million, reflecting a leveraged but manageable position. The debt level is serviceable given stable cash flows, but liquidity remains tight. Shareholders’ equity is supported by retained earnings, with no immediate solvency risks. The balance sheet structure aligns with the company’s conservative financial strategy.
Revenue growth appears stagnant, reflecting market saturation in core segments. The company’s dividend payout of $0.32 per share signifies a commitment to returning capital, with a yield appealing to income-focused investors. However, limited top-line expansion suggests future dividends may rely on margin preservation rather than earnings growth. The lack of aggressive reinvestment signals a mature business phase.
Trading at a modest earnings multiple, Crown Crafts is priced as a stable but low-growth entity. Market expectations align with its niche positioning, with valuation reflecting steady cash flows rather than expansion potential. Investor sentiment likely hinges on dividend sustainability and cost-control measures, given the absence of disruptive catalysts.
Crown Crafts benefits from entrenched retail relationships and a resilient product demand cycle. Its outlook remains stable, with opportunities tied to operational efficiency and selective product innovation. Macroeconomic pressures on consumer spending pose risks, but the company’s value-oriented offerings provide a defensive posture. Strategic focus will likely remain on margin protection and disciplined capital returns.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |