Data is not available at this time.
Cosan S.A. operates as a diversified industrial conglomerate with a strong presence in energy, logistics, and agriculture. The company's core segments include Raízen, a leading integrated energy player in Brazil, which combines fuel distribution, sugar, ethanol, and bioenergy production. Additionally, Cosan engages in rail logistics through Rumo, offering freight transportation services, and in lubricants via Moove. The firm leverages Brazil's natural resources and infrastructure demands to sustain its market position. Cosan's vertically integrated model allows it to capture value across multiple stages of production, from raw material sourcing to end-product distribution. This diversification mitigates sector-specific risks while capitalizing on synergies between its businesses. In the energy sector, Raízen benefits from Brazil's robust ethanol market and growing renewable energy demand. Rumo holds a dominant position in rail logistics, critical for agricultural commodity exports. The company's scale and operational efficiency reinforce its competitive edge in these capital-intensive industries.
Cosan reported revenue of BRL 43.95 billion for the period, reflecting its substantial operational scale. However, net income stood at a loss of BRL 9.42 billion, with diluted EPS of -20.84, indicating significant profitability challenges. Operating cash flow was robust at BRL 13.08 billion, suggesting core operations remain cash-generative despite earnings pressure. Capital expenditures totaled BRL 7.83 billion, highlighting ongoing investments to maintain and expand infrastructure.
The company's negative earnings underscore cyclical or structural pressures in its core markets, potentially linked to commodity price volatility or operational inefficiencies. The strong operating cash flow relative to net losses suggests non-cash charges may be weighing on profitability. Capital expenditures represent a substantial reinvestment rate, emphasizing the capital-intensive nature of Cosan's asset-heavy business model across energy and logistics segments.
Cosan maintains a solid liquidity position with BRL 16.90 billion in cash and equivalents, against total debt of BRL 72.97 billion. This leveraged balance sheet structure is typical for infrastructure-intensive businesses but requires careful monitoring of debt servicing capacity. The company's ability to generate consistent operating cash flows provides a partial offset to its substantial debt obligations.
Despite profitability challenges, Cosan distributed dividends of BRL 7.62 per share, signaling commitment to shareholder returns. The company's growth prospects are tied to Brazil's economic recovery, commodity market trends, and its ability to optimize operations across diversified segments. Investments in renewable energy and logistics infrastructure position Cosan for long-term structural growth in key Brazilian industries.
The current valuation reflects market concerns about earnings sustainability given recent losses, balanced against Cosan's market leadership positions and cash generation capabilities. Investors appear to be pricing in a recovery scenario where operational improvements and favorable sector trends could restore profitability across its business units.
Cosan's principal strengths lie in its diversified industrial footprint and market-leading positions across essential Brazilian economic sectors. The company is well-positioned to benefit from energy transition trends through its ethanol and bioenergy operations, while its logistics assets provide critical infrastructure support. Near-term challenges include navigating commodity cycles and optimizing its capital structure, but long-term prospects remain tied to Brazil's economic development.
Company filings, financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |