investorscraft@gmail.com

Intrinsic ValueCredit Suisse Group AG (CSGN.SW)

Previous CloseCHF0.82
Intrinsic Value
Upside potential
Previous Close
CHF0.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Credit Suisse Group AG operates as a global financial services provider with a diversified portfolio spanning wealth management, investment banking, and asset management. The company serves a broad client base, including ultra-high-net-worth individuals, institutional investors, and corporate clients, leveraging its extensive network of 311 offices worldwide. Its core revenue streams include advisory fees, lending solutions, and trading activities, supported by a strong presence in Switzerland and key international markets. Credit Suisse competes in a highly regulated and competitive industry, where its reputation for private banking and investment expertise has historically been a differentiator. However, recent challenges have impacted its market position, requiring strategic restructuring to restore profitability and client trust. The firm’s HOLT framework and research services add analytical depth, catering to institutional clients seeking performance insights across global markets. Despite its established footprint, the bank faces pressure from both traditional rivals and fintech disruptors, necessitating a sharper focus on efficiency and risk management.

Revenue Profitability And Efficiency

In FY 2022, Credit Suisse reported revenue of CHF 13.76 billion, overshadowed by a net loss of CHF 7.31 billion, reflecting significant restructuring costs and legacy issues. Operating cash flow stood at CHF 13.82 billion, while capital expenditures totaled CHF -1.44 billion, indicating ongoing investments in infrastructure and risk mitigation. The diluted EPS of -CHF 2.97 underscores the year’s challenges, driven by write-downs and litigation expenses.

Earnings Power And Capital Efficiency

The bank’s negative earnings highlight acute capital inefficiencies, with legacy exposures and operational missteps eroding profitability. While its wealth management division remains a potential earnings driver, the investment banking segment’s volatility has weighed on returns. The HOLT framework and prime services offer niche strengths, but broader execution risks persist amid restructuring efforts.

Balance Sheet And Financial Health

Credit Suisse’s balance sheet shows CHF 68.93 billion in cash and equivalents against CHF 172.07 billion in total debt, signaling elevated leverage. The liquidity position appears manageable, but debt levels necessitate careful monitoring, especially given the bank’s recent credit rating downgrades and investor skepticism. Asset quality and capital adequacy remain focal points for regulators and stakeholders.

Growth Trends And Dividend Policy

Growth prospects are muted amid strategic downsizing, with the bank prioritizing stability over expansion. The nominal dividend of CHF 0.05 per share reflects constrained capital returns, aligning with its loss-making position. Future dividend reinstatement will depend on successful turnaround execution and improved earnings visibility.

Valuation And Market Expectations

With a market cap of CHF 3.22 billion and a beta of 1.19, Credit Suisse trades at distressed valuations, pricing in substantial uncertainty. Investor expectations remain low, with focus on the bank’s ability to streamline operations and reduce risk-weighted assets under its restructuring plan.

Strategic Advantages And Outlook

Credit Suisse’s strengths lie in its Swiss private banking heritage and global wealth management platform, though these are offset by recent reputational damage. The outlook hinges on effective risk management, cost discipline, and client retention. Success will require sustained execution amid macroeconomic headwinds and competitive pressures in core markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount