investorscraft@gmail.com

Intrinsic ValueCenit AG (CSH.DE)

Previous Close7.02
Intrinsic Value
Upside potential
Previous Close
7.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CENIT AG is a Germany-based IT consultancy and software company specializing in Product Lifecycle Management (PLM) and Enterprise Information Management (EIM) solutions. The company serves manufacturing and financial services industries with a suite of advanced software tools, including the 3DEXPERIENCE platform, CATIA for product design, SIMULIA for simulation, and ENOVIA for engineering process management. Its digital factory and SAP integration solutions further enhance operational efficiency for clients. CENIT operates in a competitive technology sector, leveraging its deep industry expertise to provide tailored IT solutions that optimize product development and enterprise data management. The company’s focus on PLM and EIM positions it as a niche player, catering to clients who require specialized software to streamline complex workflows. While it faces competition from larger global IT firms, CENIT differentiates itself through domain-specific knowledge and integrated service offerings. Its market position is reinforced by long-standing client relationships and a reputation for delivering reliable, high-performance solutions in industrial and financial sectors.

Revenue Profitability And Efficiency

CENIT reported revenue of €207.3 million for the period, reflecting its steady demand in IT consultancy and software services. However, net income was marginally negative at -€71,000, indicating tight profitability margins. Operating cash flow stood at €10.3 million, suggesting reasonable operational efficiency, while capital expenditures of -€1.5 million highlight moderate reinvestment needs.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.01 underscores weak earnings power in the current period. Despite this, its operating cash flow generation indicates some resilience in converting revenue into cash. The balance between software licensing and consultancy services likely influences capital efficiency, though further optimization may be needed to improve profitability.

Balance Sheet And Financial Health

CENIT maintains €16.5 million in cash and equivalents against total debt of €50.9 million, indicating a leveraged but manageable financial position. The debt level warrants monitoring, but the company’s stable cash flow generation provides some cushion. Its liquidity position appears adequate for near-term obligations.

Growth Trends And Dividend Policy

Growth trends remain muted, with the company navigating a competitive IT services landscape. A modest dividend of €0.04 per share suggests a commitment to shareholder returns despite profitability challenges. Future growth may hinge on expanding its PLM and EIM offerings or securing larger enterprise contracts.

Valuation And Market Expectations

With a market cap of €73 million and a beta of 0.62, CENIT is viewed as a relatively stable but low-growth investment. The valuation reflects its niche market position and mixed financial performance. Investors likely expect gradual improvement in profitability rather than rapid expansion.

Strategic Advantages And Outlook

CENIT’s strategic advantage lies in its specialized software solutions for manufacturing and financial services, supported by deep industry expertise. The outlook depends on its ability to enhance profitability through cost management or higher-margin services. Continued demand for digital transformation in industrial sectors could provide growth opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount