Previous Close | $12.52 |
Intrinsic Value | $14.26 |
Upside potential | +14% |
Data is not available at this time.
Canadian Solar Inc. operates as a vertically integrated solar energy company, engaging in the manufacture of solar photovoltaic modules, development of solar power projects, and provision of energy storage solutions. The company serves a global clientele, including utilities, commercial and industrial customers, and residential end-users. Its core revenue model combines module sales, project development, and recurring energy services, positioning it as a key player in the renewable energy transition. Canadian Solar differentiates itself through technological innovation, cost-efficient manufacturing, and a geographically diversified project pipeline, which mitigates regional demand fluctuations. The company holds a strong market position, ranking among the top solar module suppliers globally, with a growing presence in utility-scale solar and storage solutions. Its competitive edge stems from in-house ingot, wafer, cell, and module production capabilities, enabling better cost control and supply chain resilience. The solar industry remains highly competitive, but Canadian Solar’s integrated approach and focus on high-growth markets, such as the U.S., Europe, and Latin America, reinforce its long-term growth potential.
Canadian Solar reported revenue of $5.99 billion for FY 2024, reflecting its scale in the solar module and project development segments. However, net income stood at $36.1 million, indicating thin margins amid industry-wide pricing pressures and rising input costs. Operating cash flow was negative at -$885.3 million, partly due to heavy capital expenditures of -$1.86 billion, signaling aggressive reinvestment in capacity expansion and project development.
The company’s diluted EPS of $0.54 underscores modest earnings power relative to its revenue base, constrained by competitive dynamics and high capital intensity. Negative free cash flow highlights the capital-intensive nature of its business, with significant outlays for manufacturing upgrades and solar project pipelines. Return metrics remain pressured, though long-term contracts and economies of scale could improve capital efficiency over time.
Canadian Solar maintains a solid liquidity position with $2.25 billion in cash and equivalents, providing flexibility amid cyclical demand. However, total debt of $5.91 billion raises leverage concerns, particularly given the capital-heavy solar industry. The balance sheet reflects a growth-focused strategy, but sustained profitability will be critical to managing debt obligations and funding future expansions.
The company’s growth is driven by global solar adoption and energy storage demand, though near-term profitability is volatile. Canadian Solar does not pay dividends, reinvesting cash flows into capacity and project development. Its growth trajectory hinges on execution in high-margin markets and scaling its energy storage segment to diversify revenue streams.
Valuation metrics likely reflect investor caution around margin sustainability and leverage, despite long-term renewable energy tailwinds. Market expectations balance growth potential against cyclical risks, with focus on the company’s ability to monetize its project pipeline and improve returns on invested capital.
Canadian Solar’s vertically integrated model and global footprint provide strategic advantages in a fragmented industry. The outlook depends on execution in project monetization, cost management, and storage adoption. Regulatory support for renewables and energy security trends offer tailwinds, but competitive intensity and macroeconomic risks remain key challenges.
Company filings, CIK 0001375877
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |