investorscraft@gmail.com

Intrinsic ValueCalamos Strategic Total Return Fund (CSQ)

Previous Close$19.31
Intrinsic Value
Upside potential
Previous Close
$19.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Strategic Total Return Fund (CSQ) is a closed-end management investment company primarily focused on generating total return through a combination of capital appreciation and current income. The fund employs a flexible investment strategy, allocating assets across equities, convertible securities, and high-yield bonds, with an emphasis on risk-managed growth. Its diversified approach allows it to capitalize on market inefficiencies while mitigating volatility, appealing to income-seeking investors with a moderate risk tolerance. Operating in the competitive asset management sector, CSQ distinguishes itself through active management and a strategic emphasis on convertible securities, a niche that provides balanced exposure to equity upside and fixed-income stability. The fund’s market position is reinforced by its long-term track record and the expertise of Calamos Investments, its advisor, which specializes in alternative and multi-strategy solutions. This positions CSQ as a viable option for investors seeking hybrid exposure without direct security selection.

Revenue Profitability And Efficiency

For FY 2024, CSQ reported revenue of $863.8 million, with net income closely aligned at $861.9 million, reflecting high operational efficiency. Diluted EPS stood at $5.37, demonstrating strong earnings generation relative to its share base. The absence of capital expenditures and minimal cash outflows beyond dividends highlight the fund’s lean operational structure, with operating cash flow of $137.3 million supporting its income distribution strategy.

Earnings Power And Capital Efficiency

CSQ’s earnings power is evident in its ability to generate nearly equivalent revenue and net income, underscoring effective cost management and investment performance. The fund’s capital efficiency is further emphasized by its lack of debt and reliance on portfolio returns rather than leverage, allowing it to maintain a stable financial profile while delivering consistent returns to shareholders.

Balance Sheet And Financial Health

CSQ maintains a clean balance sheet with no reported debt or cash holdings, typical of a closed-end fund structure where assets under management drive liquidity. The absence of leverage reduces financial risk, while the fund’s income-generating investments provide sufficient coverage for its $1.23 per share dividend, indicating sustainable financial health under current market conditions.

Growth Trends And Dividend Policy

Growth for CSQ is primarily driven by market performance and asset allocation decisions, given its closed-end structure. The fund’s dividend policy, with a $1.23 annual payout per share, reflects its focus on delivering current income. While capital appreciation potential depends on market conditions, the fund’s strategic flexibility positions it to adapt to evolving economic environments.

Valuation And Market Expectations

CSQ’s valuation is influenced by its NAV performance and market demand for hybrid investment strategies. The fund’s premium or discount to NAV will fluctuate based on investor sentiment toward convertible securities and income-generating assets. Current earnings and dividend metrics suggest a stable outlook, though market volatility could impact short-term pricing.

Strategic Advantages And Outlook

CSQ’s key advantage lies in its active management and niche focus on convertible securities, offering a balanced risk-reward profile. The fund’s outlook remains tied to broader market trends, but its strategic flexibility and experienced management provide resilience. Investors may benefit from its dual emphasis on income and growth, particularly in environments where traditional fixed-income yields remain subdued.

Sources

Fund annual report (10-K), Calamos Investments disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount