Previous Close | $61.09 |
Intrinsic Value | $3.94 |
Upside potential | -94% |
Data is not available at this time.
Centerspace operates as a real estate investment trust (REIT) specializing in multifamily residential properties, primarily serving middle-market renters in the Midwest and Mountain West regions. The company generates revenue through leasing and property management, with a focus on stable, cash-flow-oriented assets. Its portfolio consists of well-located, value-add properties that benefit from demographic trends favoring rental housing. Centerspace differentiates itself through localized operational expertise and a disciplined acquisition strategy, targeting markets with strong job growth and limited new supply. The REIT maintains a competitive position by optimizing occupancy rates and implementing cost-effective renovations to drive rental income. Its market presence is concentrated in secondary cities with lower volatility compared to coastal markets, appealing to investors seeking steady income with moderate risk exposure.
Centerspace reported revenue of $260.98 million for FY 2024, though net income stood at a loss of $10.69 million, reflecting broader market pressures or one-time adjustments. Operating cash flow of $98.25 million suggests core leasing operations remain cash-generative. The absence of capital expenditures indicates a focus on maintaining existing assets rather than aggressive expansion, which may align with a conservative capital allocation strategy.
The diluted EPS of -$1.27 highlights near-term earnings challenges, possibly due to interest expense or property-level inefficiencies. However, the REIT’s ability to sustain a dividend payout of $3.31 per share signals confidence in recurring cash flows. Investors should monitor occupancy trends and rent growth to assess whether earnings can stabilize and cover distributions sustainably.
With $12.03 million in cash and $955.39 million in total debt, Centerspace’s leverage ratio warrants scrutiny, though REITs typically carry higher debt levels for asset acquisitions. The lack of near-term capex may alleviate liquidity concerns, but refinancing risks in a higher-rate environment could pressure financial flexibility. Debt maturity profiles and interest coverage will be key metrics for stability.
The dividend yield appears robust relative to the stock price, but the negative net income raises questions about long-term sustainability. Growth may hinge on organic rent increases and occupancy improvements rather than portfolio expansion, given the paused capex. Demographic tailwinds in target markets could support gradual NOI growth, though external capital may be needed for larger-scale acquisitions.
The market likely prices Centerspace based on its dividend yield and regional market stability, balancing the REIT’s income focus against its earnings volatility. Comparable valuations with peers in secondary markets may provide context, but investor sentiment will depend on interest rate trends and multifamily sector performance.
Centerspace’s regional focus and operational discipline position it to navigate cyclical headwinds, though leverage and earnings recovery are critical watchpoints. A rebound in net income and prudent debt management could enhance total returns, while sustained rental demand in its markets may offset broader economic uncertainty. The outlook remains cautiously optimistic, contingent on execution and macroeconomic conditions.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |