Data is not available at this time.
Constellation Software Inc. is a leading global provider of vertical market software (VMS) solutions, specializing in acquiring, building, and managing mission-critical software businesses across diverse industries. The company operates through a decentralized model, allowing its subsidiaries to maintain deep domain expertise in niche markets such as public sector services, healthcare, and financial services. This approach ensures tailored solutions that address specific operational challenges, fostering long-term customer retention and recurring revenue streams. Constellation’s acquisition-driven growth strategy targets profitable, founder-led businesses with strong market positions, integrating them into its ecosystem while preserving their entrepreneurial culture. The company’s focus on vertical markets minimizes direct competition with horizontal software providers, reinforcing its defensible market positioning. With operations spanning North America and Europe, Constellation benefits from geographic diversification and cross-industry resilience, making it a formidable player in the fragmented VMS landscape.
Constellation Software reported revenue of CAD 10.07 billion for the period, reflecting its scalable acquisition model and organic growth. Net income stood at CAD 731 million, with a diluted EPS of CAD 34.49, underscoring efficient cost management and high-margin recurring revenue streams. Operating cash flow of CAD 2.2 billion highlights strong cash generation, while modest capital expenditures (CAD -67 million) indicate a capital-light business model focused on software scalability.
The company’s earnings power is driven by its ability to integrate acquisitions profitably, evidenced by consistent EBITDA margins and high cash conversion. Its capital efficiency is reflected in disciplined reinvestment of operating cash flows into high-return acquisitions, avoiding dilution through minimal share issuance. The decentralized structure allows subsidiaries to optimize local operations, contributing to aggregate returns on invested capital.
Constellation maintains a robust balance sheet with CAD 1.98 billion in cash and equivalents, providing liquidity for strategic acquisitions. Total debt of CAD 4.53 billion is manageable relative to cash flows, supported by a diversified revenue base. The company’s financial health is further reinforced by its ability to service debt through predictable recurring revenue, though leverage remains a tool for growth.
Constellation’s growth is fueled by a steady cadence of acquisitions and organic expansion within its portfolio. The dividend payout (CAD 5.59 per share) is modest, reflecting a preference for reinvesting cash flows into growth opportunities. Historical trends suggest a focus on compounding equity value rather than aggressive shareholder distributions, aligning with its long-term acquisition strategy.
With a market cap of CAD 102.6 billion, Constellation trades at a premium, reflecting its track record of value-creating acquisitions and resilient cash flows. Investors likely price in continued disciplined capital allocation and sector consolidation opportunities, though execution risks in integrating acquisitions remain a consideration. The beta of 1.08 indicates moderate sensitivity to broader market movements.
Constellation’s decentralized model, deep vertical expertise, and scalable acquisition engine provide durable competitive advantages. The outlook remains positive, supported by a large addressable market for VMS acquisitions and a proven ability to identify under-the-radar targets. Macroeconomic headwinds may slow deal flow, but the company’s focus on mission-critical software insulates it from cyclical downturns, positioning it for sustained long-term growth.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |