Previous Close | $46.93 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Carriage Services, Inc. operates in the deathcare industry, providing funeral and cemetery services across the United States. The company generates revenue through a mix of pre-need and at-need funeral arrangements, cemetery property sales, and perpetual care trusts. Its business model capitalizes on the steady demand for end-of-life services, which are relatively insulated from economic cycles due to their essential nature. Carriage Services differentiates itself through a decentralized operating structure, allowing local managers to tailor services to regional preferences while benefiting from corporate-scale efficiencies. The company competes in a fragmented market dominated by small independent operators and a few large players, positioning itself as a consolidator with a focus on premium service offerings. Its acquisition strategy targets high-margin businesses in growing metropolitan areas, reinforcing its market share in key regions. The deathcare sector faces long-term tailwinds from demographic trends, including an aging population, which supports Carriage Services' growth prospects.
In FY 2024, Carriage Services reported revenue of $404.2 million, with net income of $33.0 million, reflecting a net margin of approximately 8.2%. The company's diluted EPS stood at $2.10, demonstrating stable earnings power. Operating cash flow was $52.0 million, while capital expenditures totaled $16.1 million, indicating disciplined reinvestment in the business. These metrics suggest efficient operations with consistent profitability in a capital-intensive industry.
Carriage Services exhibits moderate capital efficiency, with operating cash flow covering interest obligations and supporting growth initiatives. The company's earnings are supported by recurring revenue streams from pre-need contracts and cemetery maintenance trusts. Its ability to generate positive free cash flow ($35.9 million in FY 2024) provides flexibility for debt reduction, dividends, and strategic acquisitions in a competitive consolidation environment.
The company maintains a leveraged balance sheet with $560.9 million in total debt against $1.2 million in cash and equivalents. This debt load reflects its acquisition-driven growth strategy but warrants monitoring given the industry's steady but slow-growth nature. The manageable debt service coverage ratio, supported by stable cash flows, suggests adequate financial health, though further deleveraging could improve resilience.
Carriage Services has pursued a dual strategy of organic growth and acquisitions, with the latter driving most expansion. The company pays a modest dividend ($0.45 per share annually), reflecting a balanced approach to capital allocation. Future growth will likely depend on successful integration of acquired properties and demographic-driven increases in service demand, particularly in its target metropolitan markets.
Trading at a P/E multiple derived from its $2.10 EPS, the market appears to price Carriage Services as a steady performer with moderate growth prospects. Valuation reflects both the defensive nature of the deathcare industry and the execution risks associated with its consolidation strategy. Investors likely expect continued margin stability and disciplined capital allocation.
Carriage Services' decentralized model and focus on premium service offerings provide competitive advantages in local markets. The company is well-positioned to benefit from long-term demographic trends, though its growth trajectory depends on successful acquisition integration and maintaining service quality. Management's ability to balance debt reduction with strategic investments will be critical to sustaining shareholder value in the coming years.
Company 10-K filing, investor relations materials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |