Data is not available at this time.
CT Automotive Group plc operates in the automotive parts sector, specializing in the design, development, and manufacturing of interior components and kinematic assemblies. The company serves a global clientele, including automotive OEMs and tier-one manufacturers, with a product portfolio encompassing decorative finishes, HVAC assemblies, dashboard panels, and storage systems. Its presence spans the UK, Europe, the US, and Japan, positioning it as a niche supplier in a highly competitive industry. CT Automotive differentiates itself through engineering expertise and a focus on precision components that enhance vehicle interiors. The company’s reliance on tier-one manufacturers and OEMs ties its performance closely to automotive production cycles, exposing it to sector-wide demand fluctuations. Despite this, its diversified product range and international footprint provide resilience against regional market volatility. The automotive industry’s shift toward electrification and lightweight materials presents both challenges and opportunities for CT Automotive to innovate and align with evolving OEM requirements.
CT Automotive reported revenue of £142.97 million for FY 2023, with net income of £6.31 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £8.04 million, supported by disciplined cost management, while capital expenditures of £3.11 million indicate ongoing investments in production capabilities. The company’s ability to generate positive cash flow despite sector headwinds underscores its operational efficiency.
The company’s diluted EPS of 9.4 GBp demonstrates its earnings capacity relative to its share base. With an operating cash flow covering capital expenditures, CT Automotive maintains a balanced approach to reinvestment and liquidity. However, its capital efficiency is tempered by the capital-intensive nature of automotive manufacturing, requiring sustained focus on margin preservation.
CT Automotive’s balance sheet shows £9.44 million in cash and equivalents against £22.15 million in total debt, indicating a leveraged but manageable position. The absence of dividends suggests a conservative approach to capital allocation, prioritizing debt service and operational flexibility. The company’s financial health is adequate, though dependent on maintaining stable cash flows to service obligations.
Revenue growth trends are tied to automotive production volumes, with no dividend payments reflecting a reinvestment strategy. The company’s focus on expanding its product offerings and geographic reach could drive future growth, but cyclical industry dynamics pose risks. Its zero-dividend policy aligns with its capital retention priorities.
With a market cap of approximately £25.02 million and a low beta of 0.102, CT Automotive is perceived as a low-volatility, niche player. The market appears to price in modest growth expectations, reflecting the company’s exposure to cyclical automotive demand and competitive pressures.
CT Automotive’s engineering capabilities and diversified product line provide a competitive edge in serving OEMs. The outlook hinges on its ability to adapt to automotive industry shifts, such as electrification, while maintaining cost efficiency. Strategic partnerships and innovation in lightweight materials could enhance its market position over the long term.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |