Previous Close | $258.58 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Canadian Tire Corporation operates as a diversified retail and financial services company in Canada, structured across three key segments: Retail, CT REIT, and Financial Services. The Retail segment dominates its revenue streams, offering a broad assortment of automotive, home, outdoor, and sporting goods under well-known brands like Canadian Tire, SportChek, and Mark's. Its integrated loyalty programs and e-commerce capabilities enhance customer retention and omnichannel engagement. The CT REIT segment provides stable income through a portfolio of retail and industrial properties, while Financial Services bolsters profitability with credit cards, insurance, and deposit products. The company holds a strong market position as a trusted household name, leveraging its extensive store network and brand equity to compete against mass merchants and specialty retailers. Its multi-format strategy allows it to cater to diverse consumer needs, from DIY enthusiasts to outdoor adventurers, reinforcing its resilience in the competitive Canadian retail landscape.
Canadian Tire reported revenue of CAD 16.36 billion for the period, with net income of CAD 887.7 million, reflecting a net margin of approximately 5.4%. Operating cash flow stood at CAD 2.06 billion, supported by robust retail performance and financial services contributions. Capital expenditures of CAD 576.3 million indicate ongoing investments in store upgrades and digital infrastructure, aligning with its omnichannel strategy.
The company's diluted EPS of CAD 15.92 underscores its earnings strength, driven by efficient operations across retail and financial services. Its ability to generate consistent cash flow supports reinvestment and shareholder returns, with a disciplined approach to capital allocation evident in its REIT structure and loyalty program monetization.
Canadian Tire maintains a solid liquidity position with CAD 447.5 million in cash and equivalents, though total debt of CAD 7.91 billion warrants monitoring. The REIT segment's stable rental income and diversified property base provide a counterbalance to retail cyclicality, while financial services contribute recurring revenue.
The company has demonstrated resilience in a challenging retail environment, with growth driven by e-commerce expansion and private-label offerings. Its dividend of CAD 7.05 per share reflects a commitment to returning capital, supported by a payout ratio that aligns with earnings stability.
With a market capitalization of CAD 9.51 billion and a beta of 0.99, Canadian Tire trades in line with broader market volatility. Investors likely price in its defensive qualities, including brand loyalty and diversified income streams, though competitive pressures and consumer spending trends remain key watchpoints.
Canadian Tire's integrated retail-financial model and strong brand portfolio position it well for sustained performance. Strategic priorities include digital transformation, supply chain optimization, and leveraging its REIT for capital flexibility. Macroeconomic headwinds may temper near-term growth, but its entrenched market presence and adaptability provide long-term stability.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |