investorscraft@gmail.com

Intrinsic ValueConvaTec Group Plc (CTEC.L)

Previous Close£230.00
Intrinsic Value
Upside potential
Previous Close
£230.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ConvaTec Group Plc operates in the medical instruments and supplies sector, specializing in advanced wound care, ostomy care, continence and critical care, and infusion devices. The company serves a diverse customer base, including hospitals, pharmacies, and home healthcare providers, through direct sales and distribution networks. Its product portfolio addresses chronic and acute conditions such as diabetes, spinal cord injuries, and post-surgical care, positioning it as a key player in the global medical technology market. ConvaTec’s revenue model is driven by recurring demand for disposable medical products, which ensures stable cash flows. The company maintains a competitive edge through innovation in wound and ostomy care, supported by strong R&D capabilities. Its market position is reinforced by long-standing relationships with healthcare providers and a focus on patient-centric solutions. The company operates in a highly regulated industry, requiring compliance with stringent quality standards, which acts as a barrier to entry for competitors. ConvaTec’s diversified product range and global footprint mitigate risks associated with regional market fluctuations, making it a resilient player in the healthcare sector.

Revenue Profitability And Efficiency

ConvaTec reported revenue of £2,289.2 million for the period, with net income of £190.5 million, reflecting a net margin of approximately 8.3%. The company generated £396.2 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures of £122.1 million indicate ongoing investments in production and innovation, supporting long-term growth.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 9 pence underscores its earnings power, while its operating cash flow highlights efficient capital deployment. ConvaTec’s focus on high-margin disposable medical products enhances profitability, with recurring revenue streams contributing to stable earnings. The balance between R&D spending and operational efficiency supports sustained capital efficiency.

Balance Sheet And Financial Health

ConvaTec holds £64.7 million in cash and equivalents against total debt of £1,201.6 million, indicating a leveraged but manageable financial position. The company’s ability to generate consistent operating cash flow provides liquidity to service debt and fund growth initiatives, ensuring financial stability.

Growth Trends And Dividend Policy

ConvaTec’s growth is driven by demand for advanced wound and ostomy care products, particularly in aging populations. The company pays a dividend of 5 pence per share, reflecting a commitment to shareholder returns while retaining capital for reinvestment. Its focus on innovation and geographic expansion supports long-term growth prospects.

Valuation And Market Expectations

With a market capitalization of approximately £5.83 billion and a beta of 0.662, ConvaTec is viewed as a relatively stable investment in the healthcare sector. The market likely values its recurring revenue model and defensive characteristics, though growth expectations are tempered by competitive pressures.

Strategic Advantages And Outlook

ConvaTec’s strategic advantages include its diversified product portfolio, strong R&D focus, and global distribution network. The company is well-positioned to benefit from increasing healthcare demand, particularly in emerging markets. Challenges include regulatory hurdles and pricing pressures, but its innovation pipeline and operational efficiency provide a solid foundation for future growth.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount