investorscraft@gmail.com

Intrinsic ValueCleanTech Lithium Plc (CTL.L)

Previous Close£9.25
Intrinsic Value
Upside potential
Previous Close
£9.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CleanTech Lithium Plc operates in the lithium exploration and development sector, focusing on high-potential projects in Chile’s Atacama region, a globally significant lithium-producing area. The company’s core assets include the Laguna Verde and Francisco Basin projects, spanning 177 square kilometers, positioning it to capitalize on rising demand for lithium driven by the global transition to electric vehicles and renewable energy storage. Unlike traditional miners, CleanTech Lithium emphasizes sustainable extraction methods, aligning with increasing regulatory and consumer pressure for environmentally responsible sourcing. The company’s early-stage focus on exploration and development differentiates it from producers with operational mines, presenting both higher risk and potential upside as it advances toward resource definition and eventual production. Its strategic location in Chile, a low-cost lithium jurisdiction with established infrastructure, enhances its competitive positioning in a market dominated by a handful of major players.

Revenue Profitability And Efficiency

CleanTech Lithium reported no revenue in FY 2023, reflecting its pre-production stage, while net losses widened to £5.89 million (GBp -0.0536 per share) due to exploration and administrative expenses. Operating cash flow was negative £5.41 million, with capital expenditures of £8.85 million directed toward project development, underscoring the capital-intensive nature of its business model during the exploration phase.

Earnings Power And Capital Efficiency

The company’s lack of earnings power is typical of early-stage resource firms, with negative EPS and no operating income. Capital efficiency metrics are not yet meaningful, as expenditures are focused on advancing projects rather than generating returns. Future earnings potential hinges on successful resource delineation, feasibility studies, and securing offtake agreements or partnerships to fund production.

Balance Sheet And Financial Health

CleanTech Lithium maintains a debt-free balance sheet, with £6.20 million in cash and equivalents as of FY 2023. However, its cash position is insufficient to cover the £8.85 million in capex incurred during the year, suggesting a likely need for additional financing to sustain exploration and development activities without operational cash flow.

Growth Trends And Dividend Policy

Growth is entirely tied to project advancement, with no near-term revenue visibility. The company does not pay dividends, consistent with its focus on reinvesting available capital into exploration. Long-term growth prospects depend on lithium market dynamics and the company’s ability to transition from exploration to production, a multi-year process requiring significant further investment.

Valuation And Market Expectations

With a market cap of £7.02 million, the market assigns minimal value to CleanTech Lithium’s projects, reflecting high execution risk and its pre-revenue status. The negative beta (-0.524) suggests low correlation with broader equity markets, typical of speculative resource stocks. Valuation hinges on future resource estimates and lithium price trends rather than current financial metrics.

Strategic Advantages And Outlook

CleanTech Lithium’s key advantages include its strategic Chilean assets and focus on sustainable extraction, aligning with global ESG trends. However, the outlook remains highly uncertain, contingent on successful exploration outcomes, funding availability, and lithium demand growth. The company faces competition from larger, better-capitalized peers and must navigate regulatory and technical challenges to realize its potential.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount