Previous Close | $1.41 |
Intrinsic Value | $2.15 |
Upside potential | +52% |
Data is not available at this time.
Cheetah Net Supply Chain Service Inc. operates in the logistics and supply chain management sector, specializing in cross-border transportation and warehousing solutions. The company primarily serves businesses requiring efficient freight forwarding, customs clearance, and inventory management, particularly between the U.S. and China. Its revenue model is built on service fees, leveraging a network of logistics partners to optimize cost and delivery speed. Despite intense competition from global logistics providers, Cheetah Net differentiates itself through niche expertise in Sino-American trade routes and tailored customer solutions. The company’s market position remains modest, focusing on small to mid-sized enterprises that prioritize agility over scale. However, its reliance on a concentrated trade corridor exposes it to geopolitical and regulatory risks, which could impact long-term stability. To mitigate this, Cheetah Net may need to diversify its service offerings or expand into adjacent markets to sustain growth.
In FY 2024, Cheetah Net reported revenue of $455,805 but incurred a net loss of $5.2 million, reflecting significant operational challenges. The diluted EPS of -$2.65 underscores persistent unprofitability, likely due to high fixed costs or pricing pressures. Operating cash flow of $242,220 suggests some ability to fund operations, though capital expenditures of -$365,000 indicate limited reinvestment in growth or efficiency improvements.
The company’s negative net income and EPS highlight weak earnings power, with capital efficiency further strained by minimal positive cash flow relative to losses. The lack of profitability suggests inefficiencies in cost management or revenue scalability, necessitating strategic adjustments to improve margins or volume.
Cheetah Net’s balance sheet shows $1.65 million in cash against $2.47 million in total debt, signaling liquidity risks if losses persist. The debt-to-equity ratio is unclear without shareholder equity data, but the current cash position may provide short-term runway, albeit with limited flexibility for debt servicing or opportunistic investments.
No dividend payments were made in FY 2024, aligning with the company’s loss-making status. Growth trends appear stagnant, with revenue insufficient to offset costs. Without clear catalysts for expansion or margin improvement, the trajectory remains uncertain.
Given the lack of profitability and modest revenue, traditional valuation metrics are challenging to apply. Market expectations likely reflect skepticism about near-term turnaround potential, with investor focus on cost restructuring or strategic pivots.
Cheetah Net’s niche in cross-border logistics offers a narrow but defensible niche, though reliance on U.S.-China trade poses risks. The outlook hinges on operational restructuring, potential diversification, or partnerships to stabilize finances. Without material changes, the company may face continued headwinds in a competitive sector.
Company filings (CIK: 0001951667)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |