Data is not available at this time.
TClarke plc operates as a leading UK-based engineering services provider, specializing in mechanical and electrical systems for the construction industry. The company serves diverse sectors, including commercial offices, healthcare, education, transportation, and smart buildings, leveraging its expertise in integrated technology solutions. Its core revenue model is driven by contracting services, ICT solutions, and facilities management, positioning it as a trusted partner for complex infrastructure projects. TClarke differentiates itself through end-to-end capabilities, from design to maintenance, and a strong focus on sustainable and prefabricated construction methods. The company’s market position is reinforced by its long-standing reputation, established in 1889, and its ability to deliver high-value projects across both public and private sectors. With a presence in high-growth areas like data centers and smart buildings, TClarke is well-aligned with industry trends toward energy efficiency and digitalization.
In FY 2023, TClarke reported revenue of £491 million, reflecting steady demand for its engineering services. Net income stood at £6.5 million, with diluted EPS of 14p, indicating modest profitability. Operating cash flow was £7.7 million, supported by disciplined working capital management, while capital expenditures were minimal at £0.5 million, suggesting a capital-light business model.
The company’s earnings power is underpinned by its diversified project portfolio and recurring facilities management revenue. With a net income margin of approximately 1.3%, TClarke operates in a competitive industry with thin margins. However, its ability to generate positive operating cash flow highlights efficient project execution and cost control.
TClarke maintains a solid balance sheet, with £29.3 million in cash and equivalents and total debt of £17.8 million, indicating a conservative leverage profile. The net cash position provides flexibility for strategic investments or dividend payouts, while the low debt-to-equity ratio underscores financial stability.
Growth is driven by demand for smart infrastructure and sustainable construction, though revenue growth has been tempered by macroeconomic pressures. The company paid a dividend of 6p per share, reflecting a commitment to shareholder returns despite modest earnings. Future growth may hinge on expanding high-margin technology solutions and prefabrication services.
With a market cap of £88.4 million and a beta of 0.76, TClarke is viewed as a lower-risk player in the construction sector. The valuation suggests cautious investor sentiment, likely due to margin pressures and cyclical industry exposure. However, its niche expertise in technology-driven projects could support re-rating if execution improves.
TClarke’s strategic advantages include its long-term client relationships, technical expertise, and focus on high-growth segments like data centers. The outlook remains cautiously optimistic, with opportunities in UK infrastructure spending offset by competitive and inflationary risks. Success will depend on maintaining operational efficiency and capitalizing on digital transformation trends.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |