Data is not available at this time.
Circa Enterprises Inc. operates as a specialized manufacturer serving the telecommunications and electrical infrastructure sectors through two distinct segments. The Telecommunications division develops and supplies critical network components including surge protection systems, ruggedized equipment, and intelligent monitoring solutions under the CircaMax brand, targeting utility and telecom providers requiring reliable field deployment. The Metal Fabrication segment produces customized enclosures, pole line hardware, and electrical industry products under the Hydel brand, serving Canadian electrical distributors and industrial clients. This dual-segment approach allows the company to leverage manufacturing expertise across complementary markets while maintaining a focus on engineered solutions for infrastructure durability. Its market position is characterized by a niche specialization in harsh-environment applications, competing against larger industrial conglomerates through customized service and technical support. The company's international footprint, primarily in the United States and Canada, reflects its strategy of targeting developed markets with ongoing infrastructure investment needs.
For FY2022, Circa Enterprises generated CAD 41.4 million in revenue with net income of CAD 994,000, translating to a net margin of approximately 2.4%. The company demonstrated solid operational cash flow generation of CAD 3.99 million, significantly exceeding net income and indicating healthy cash conversion. Capital expenditures of CAD 752,000 were modest relative to operating cash flow, suggesting a maintenance-level investment approach rather than aggressive expansion.
The company delivered diluted EPS of CAD 0.0936 for the fiscal year, reflecting its ability to generate profits despite operating in competitive manufacturing sectors. Operating cash flow coverage of earnings appears strong, though specific return metrics cannot be calculated without additional balance sheet context. The capital expenditure level suggests the business maintains a capital-light model focused on operational efficiency rather than significant asset intensity.
Circa Enterprises maintained a conservative cash position of CAD 246,000 against total debt of CAD 7.01 million, indicating potential reliance on debt financing. The debt level represents a significant portion of the company's market capitalization, warranting attention to interest coverage and repayment capacity. The balance sheet structure appears typical for a manufacturing business with working capital requirements, though specific liquidity ratios cannot be determined from available data.
The company maintained a dividend payout of CAD 0.06 per share, representing a payout ratio of approximately 64% of FY2022 earnings. This dividend policy indicates management's commitment to shareholder returns while retaining some earnings for reinvestment. Historical growth trends are unavailable, but the current profitability level suggests sustainable operations rather than rapid expansion.
With a market capitalization of approximately CAD 21.3 million, the company trades at a price-to-earnings ratio of around 21.4x based on FY2022 earnings. The beta of 1.36 suggests higher volatility than the broader market, potentially reflecting sensitivity to industrial and telecommunications capital expenditure cycles. This valuation multiples indicate market expectations for stable performance rather than significant growth.
Circa's strategic position hinges on its specialized manufacturing capabilities for critical infrastructure components, providing some insulation from pure price competition. The company's outlook is tied to telecommunications and electrical infrastructure investment cycles in its core markets. Its ability to maintain profitability in competitive segments suggests operational discipline, though growth prospects may be constrained by the mature nature of its served markets and limited scale compared to larger competitors.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |