Data is not available at this time.
Comcast Corporation is a diversified media and technology powerhouse operating globally across multiple segments, including Cable Communications, Media, Studios, Theme Parks, and Sky. The company's core revenue model is anchored in subscription-based services, spanning broadband, video, and wireless under the Xfinity brand, alongside advertising and content distribution. Its Media segment leverages NBCUniversal's extensive portfolio of broadcast networks, cable channels, and the Peacock streaming platform, while the Studios division drives value through film and TV production. The Theme Parks segment capitalizes on Universal's globally recognized attractions, and Sky enhances its reach in Europe with direct-to-consumer services. Comcast holds a dominant position in the U.S. telecommunications and entertainment sectors, competing with giants like AT&T and Disney. Its vertically integrated structure allows cross-segment synergies, reinforcing its market leadership. The company's strategic ownership of sports franchises and venues, such as the Philadelphia Flyers, further diversifies its revenue streams and strengthens its brand equity in regional markets.
Comcast reported revenue of €123.7 billion for the period, with net income reaching €16.2 billion, reflecting robust profitability. The company's diluted EPS stood at €4.14, supported by strong operational execution. Operating cash flow was €27.7 billion, though capital expenditures of €15.1 billion indicate significant reinvestment in infrastructure and content. The scale of its operations ensures efficient cost management, with margins benefiting from recurring subscription revenues.
Comcast demonstrates substantial earnings power, driven by high-margin broadband services and scalable content distribution. The company's capital efficiency is evident in its ability to generate €27.7 billion in operating cash flow, which funds growth initiatives and debt servicing. However, the elevated capital expenditures highlight the capital-intensive nature of its telecom and entertainment segments, requiring disciplined allocation.
Comcast maintains a solid balance sheet with €7.3 billion in cash and equivalents, though total debt of €99.1 billion reflects its leveraged position. The debt load is manageable given its stable cash flows, but investors should monitor leverage ratios. The company's liquidity position is adequate, with operating cash flow covering interest obligations and supporting dividend payments.
Comcast's growth is fueled by broadband subscriber gains, streaming expansion via Peacock, and international theme park openings. The company paid a dividend of €1.11 per share, signaling a commitment to shareholder returns. While dividend growth has been modest, the payout ratio remains sustainable, balancing reinvestment needs with income distribution.
With a market cap of €113.5 billion and a beta of 0.97, Comcast trades in line with sector peers, reflecting its stable cash flows and diversified model. Investors likely price in steady growth from broadband and streaming, offset by competitive pressures in media. The valuation incorporates expectations of mid-single-digit revenue growth and margin stability.
Comcast's strategic advantages include its integrated infrastructure, content ownership, and brand strength. The outlook remains positive, with broadband demand resilient and streaming scale improving. Challenges include regulatory scrutiny and competition in entertainment. The company's ability to innovate in connectivity and monetize its content library will be critical to long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |