Data is not available at this time.
Citi Trends, Inc. operates as a value-focused retailer targeting underserved urban and rural communities in the United States. The company specializes in offering discounted apparel, accessories, and home goods, primarily catering to African American and Hispanic demographics. Its revenue model hinges on high-volume sales of affordable, trend-conscious merchandise, sourced through closeouts and opportunistic purchases. Citi Trends differentiates itself through localized assortments and a deep understanding of its core customer base, positioning it as a niche player in the off-price retail sector. The company faces competition from larger discount chains but maintains relevance through cultural alignment and community-centric store locations. While not a market leader in scale, it occupies a defensible niche with limited direct competitors offering comparable ethnic-focused value retail.
For FY2025, Citi Trends reported $753.1 million in revenue but recorded a net loss of $43.2 million, reflecting significant margin pressures. The diluted EPS of -$5.19 and negative operating cash flow of $3.8 million indicate operational challenges. Capital expenditures totaled $10.1 million, suggesting restrained investment activity amid financial headwinds. These metrics point to deteriorating profitability and cash generation capabilities in the current period.
The company's negative earnings and cash flow position demonstrate weakened earnings power in the reporting period. With capital expenditures exceeding operating cash flow, Citi Trends appears to be funding store operations and investments through balance sheet resources rather than organic cash generation. The -$5.19 EPS reflects substantial erosion in per-share earnings capacity compared to historical performance.
Citi Trends maintains $61.1 million in cash against $220.4 million of total debt, indicating a leveraged position with debt exceeding liquid assets. The negative operating cash flow compounds liquidity concerns. While the cash position provides some near-term flexibility, the current capital structure may require optimization if profitability challenges persist beyond the reporting period.
The absence of dividends aligns with the company's current loss position and cash preservation priorities. Revenue trends will require monitoring to determine whether the FY2025 results represent cyclical weakness or structural challenges. Historical performance suggests the company has navigated periods of volatility before, though the current financial metrics indicate more severe pressure than typical seasonal variations.
Market valuation likely reflects skepticism about near-term turnaround prospects given the substantial losses and cash burn. Investors appear to be pricing in execution risk regarding margin recovery and debt management. The shares outstanding count of 8.3 million suggests the market is assessing the company's prospects on a per-unit basis that amplifies the impact of negative EPS.
Citi Trends' cultural relevance and localized merchandising remain differentiating factors, but macroeconomic pressures on its core demographic present headwinds. Success will depend on inventory management improvements and potential debt restructuring. The outlook remains cautious until evidence emerges of sustainable margin recovery and positive cash flow generation in future periods.
Company 10-K filing, SEC filings
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |