Data is not available at this time.
Converge Technology Solutions Corp. operates as a specialized IT services provider, delivering a comprehensive suite of hybrid cloud, cybersecurity, and infrastructure solutions tailored to corporate and government clients. The company differentiates itself through a vertically integrated approach, combining hardware distribution with high-value consulting and managed services. Its offerings span analytics, IT optimization, and cognitive solutions, positioning it as a one-stop partner for digital transformation. Serving primarily North American markets, Converge leverages strategic acquisitions to expand its service capabilities and geographic reach. The firm competes in the fragmented IT services sector by emphasizing vendor-agnostic expertise and multi-cloud integration. Its focus on public sector and enterprise clients provides stability, though reliance on project-based revenue introduces variability. The company’s growth hinges on cross-selling higher-margin services alongside legacy hardware distribution, balancing commoditized and differentiated offerings.
Converge reported FY revenue of CAD 2.59B, reflecting its scale in IT services, but net losses of CAD 177.7M highlight integration costs and margin pressures from hardware sales. Operating cash flow of CAD 269.4M suggests core service delivery remains cash-generative, though capital expenditures were minimal at CAD 1.4M, indicating asset-light operations. The negative diluted EPS (CAD -0.90) underscores profitability challenges amid expansion.
The company’s earnings power is constrained by low-margin hardware distribution, offset partially by higher-value services. Operating cash flow covers interest obligations, but ROIC likely trails peers due to acquisition-related intangible amortization. Capital efficiency metrics are unavailable, though modest capex implies reliance on working capital management for liquidity.
With CAD 142.5M in cash against CAD 256.1M total debt, Converge maintains a manageable leverage position. The debt/equity ratio is undisclosed, but negative net income may pressure covenants. Liquidity appears adequate given operating cash flow, though M&A activity could strain reserves without equity financing.
Organic growth is untested post-acquisition spree, but sector tailwinds in cloud migration and cybersecurity support demand. A nominal dividend (CAD 0.06/share) signals capital retention for debt reduction or deals. Share count stability suggests dilution risks are currently contained.
At a CAD 1.13B market cap, the stock trades at ~0.44x revenue, discounting profitability concerns. The elevated beta (1.69) reflects cyclicality and execution risks. Investors likely await proof of service-margin expansion to rerate the multiple.
Converge’s acquisition-led scale and cross-selling potential provide a path to improved unit economics. Success depends on shifting mix toward recurring services while navigating competitive pricing in hardware. Macro IT spending trends are favorable, but integration missteps or working capital swings pose downside risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |