Data is not available at this time.
Cytosorbents Corporation operates in the medical technology sector, specializing in blood purification therapies for critically ill patients. The company’s flagship product, CytoSorb, is an extracorporeal cytokine adsorber designed to reduce excessive inflammation in conditions like sepsis, trauma, and COVID-19. Its revenue model hinges on device sales, disposables, and licensing agreements, targeting hospitals and intensive care units globally. Cytosorbents competes in the niche but growing $1.5B blood purification market, where differentiation through clinical outcomes and regulatory approvals is critical. The company has established a presence in Europe and the U.S., though adoption rates vary by region due to reimbursement challenges and competitive pressures from larger medtech players. Its innovation pipeline includes expansions into cardiac surgery and oncology, aiming to diversify revenue streams. While Cytosorbents holds first-mover advantages in cytokine adsorption, scaling commercialization remains a key hurdle given capital constraints and the need for broader clinical validation.
In FY2024, Cytosorbents reported revenue of $35.6M, reflecting its commercial traction in critical care markets. However, the company posted a net loss of -$20.7M, with an EPS of -$0.38, underscoring ongoing profitability challenges. Operating cash flow was -$14.4M, indicating significant cash burn despite modest capital expenditures of -$284K. These metrics highlight inefficiencies in scaling operations profitably amid high R&D and commercialization costs.
The company’s negative earnings and cash flow demonstrate limited near-term earnings power, with capital efficiency constrained by high operating losses. CytoSorb’s gross margins are pressured by manufacturing and logistics costs, while R&D investments consume resources. The lack of positive free cash flow suggests dependency on external financing to sustain growth initiatives and clinical trials.
Cytosorbents’ balance sheet shows $3.3M in cash against $26.9M of total debt, raising liquidity concerns. The high debt load relative to cash reserves signals financial strain, likely necessitating additional equity or debt raises. Absent near-term profitability, leverage risks could intensify, particularly if revenue growth fails to accelerate.
Revenue growth is tied to CytoSorb adoption and pipeline advancements, but losses persist. The company does not pay dividends, reinvesting all resources into commercialization and R&D. Future growth hinges on regulatory milestones and partnerships, though execution risks remain elevated given cash constraints.
The market likely prices CTSO as a high-risk, high-reward biotech play, with valuation driven by pipeline potential rather than current fundamentals. Investor sentiment may fluctuate based on clinical trial outcomes and FDA approvals, but skepticism persists due to cash burn and competitive threats.
Cytosorbents’ proprietary technology offers a differentiated solution in inflammation control, but commercialization scalability is unproven. Near-term success depends on securing additional funding and expanding clinical evidence. Long-term prospects hinge on penetrating new indications and geographies, though execution risks and financial health remain critical watchpoints.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |