investorscraft@gmail.com

Intrinsic ValueCT UK Capital And Income Investment Trust Plc (CTUK.L)

Previous Close£349.00
Intrinsic Value
Upside potential
Previous Close
£349.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CT UK Capital And Income Investment Trust Plc is a closed-ended equity mutual fund focused on delivering income and capital growth through investments in UK public equities. The fund targets dividend-paying value stocks across diversified sectors, emphasizing companies with strong balance sheets and robust cash flows. Managed by F&C Investment Business Ltd, it benchmarks against the FTSE All Share Index, positioning itself as a stable income-generating vehicle for investors seeking exposure to the UK market. The trust’s strategy prioritizes long-term value creation, leveraging fundamental analysis to identify undervalued stocks with sustainable dividend yields. Operating in the competitive asset management sector, it differentiates itself through a disciplined, income-focused approach, appealing to risk-averse investors. Its established track record since 1992 enhances credibility, though its performance remains tied to broader UK equity market conditions and dividend trends.

Revenue Profitability And Efficiency

The trust reported revenue of £59.5 million for the period, with net income of £55.6 million, reflecting efficient cost management and a focus on high-yield investments. Diluted EPS stood at 0.54 GBp, indicating steady earnings generation. Operating cash flow of £10.3 million underscores its ability to fund dividends, though capital expenditures are negligible given its investment-focused model.

Earnings Power And Capital Efficiency

CTUK.L demonstrates consistent earnings power, driven by its portfolio of dividend-paying stocks. The absence of total debt and a cash position of £319,000 highlight capital efficiency, with returns primarily derived from equity investments. The fund’s beta of 0.732 suggests lower volatility relative to the broader market, aligning with its income-oriented strategy.

Balance Sheet And Financial Health

The trust maintains a robust financial position with no debt and minimal cash reserves, reflecting its focus on fully invested equity exposure. Its £330.2 million market capitalization and zero leverage indicate low financial risk, though liquidity is constrained by its closed-ended structure. The balance sheet is lean, with assets predominantly tied to its equity portfolio.

Growth Trends And Dividend Policy

Growth is tied to UK equity performance and dividend trends, with a dividend per share of 12.6 GBp underscoring its income focus. The trust’s long-term strategy prioritizes sustainable payouts over aggressive capital appreciation, appealing to income-seeking investors. However, growth prospects are contingent on market conditions and sector-specific dividend sustainability.

Valuation And Market Expectations

The trust’s valuation reflects its income-generating capability, trading at a market cap of £330.2 million. Investors likely price in steady dividends and moderate capital appreciation, with its beta suggesting lower risk-adjusted returns. Market expectations hinge on UK equity performance and interest rate trends influencing dividend yields.

Strategic Advantages And Outlook

CTUK.L’s strategic advantage lies in its disciplined value-investing approach and long-term track record. Its outlook depends on UK economic stability and dividend sustainability across sectors. While competitive pressures persist, its focus on quality dividend payers positions it well for income-focused portfolios, albeit with limited upside in low-yield environments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount