Data is not available at this time.
CubicFarm Systems Corp. operates in the agricultural machinery sector, specializing in innovative indoor farming solutions. The company designs and sells proprietary cubic farming systems, including the CubicFarm System and HydroGreen Grow System, which enable efficient production of leafy greens, microgreens, nutraceutical ingredients, and animal feed. These systems cater to farmers globally, leveraging vertical farming technology to optimize space, water, and energy use. CubicFarms targets the growing demand for sustainable, locally sourced produce amid rising environmental concerns and supply chain disruptions. The company positions itself as a technology-driven agribusiness player, competing in the niche but rapidly expanding controlled-environment agriculture market. Its solutions appeal to commercial growers seeking yield consistency and reduced operational risks. However, the sector remains capital-intensive, with adoption barriers tied to high upfront costs and scalability challenges. CubicFarms' market penetration hinges on demonstrating long-term ROI to farmers and securing strategic partnerships to expand its footprint.
In FY 2022, CubicFarms reported revenue of CAD 3.64 million, reflecting its early-stage commercialization efforts. The company posted a net loss of CAD 60.37 million, with diluted EPS of -CAD 0.33, underscoring significant upfront investments in R&D and system deployments. Operating cash flow was negative CAD 28.01 million, while capital expenditures totaled CAD 5.24 million, indicating ongoing infrastructure and technology development costs.
The company’s negative earnings and cash flows highlight its pre-profitability phase, with capital primarily allocated to scaling production and customer acquisition. The absence of positive operating leverage suggests that revenue growth has yet to offset fixed costs, a common trait in capital-intensive agtech ventures. CubicFarms’ ability to improve unit economics will be critical as it seeks to transition toward sustainable margins.
CubicFarms ended FY 2022 with CAD 2.94 million in cash and equivalents, alongside total debt of CAD 13.67 million. The limited liquidity relative to debt obligations raises concerns about near-term funding needs, particularly given persistent cash burn. The balance sheet reflects the challenges of financing growth in a high-interest-rate environment, necessitating potential equity raises or strategic financing.
The company is in a high-growth investment phase, with no dividend distributions. Revenue growth will depend on system adoption and geographic expansion, though macroeconomic headwinds may delay farmer investments. CubicFarms’ focus on sustainable agriculture aligns with long-term trends, but execution risks remain elevated given its cash constraints and competitive market dynamics.
With a market cap of CAD 3.95 million and a beta of 2.5, CubicFarms is viewed as a speculative play on agtech innovation. The valuation reflects skepticism about near-term profitability, compounded by sector-wide volatility. Investors likely await proof of commercial scalability before assigning higher multiples.
CubicFarms’ proprietary systems offer differentiation in energy efficiency and crop versatility, but scalability and cost competitiveness are unproven. The outlook hinges on securing recurring revenue streams, such as leasing models or SaaS-like monitoring services, to diversify beyond hardware sales. Partnerships with food retailers or governments could accelerate adoption, though the path to profitability remains uncertain.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |