Previous Close | $63.47 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Customers Bancorp, Inc. operates as a bank holding company primarily serving small and mid-sized businesses, commercial real estate investors, and consumers through its subsidiary, Customers Bank. The company generates revenue through interest income from loans and securities, fee-based services, and deposit accounts. It specializes in niche lending segments, including multifamily housing, small business loans, and mortgage warehouse lending, leveraging digital banking solutions to enhance customer accessibility. Customers Bancorp differentiates itself with a high-touch service model combined with scalable fintech integrations, positioning it competitively among regional banks. Its focus on commercial lending and strategic partnerships with fintech firms allows it to capture market share in underserved segments. The bank maintains a strong presence in the Northeast and Mid-Atlantic U.S., targeting growth in high-demand urban markets while maintaining disciplined underwriting standards.
For FY 2024, Customers Bancorp reported revenue of $1.33 billion and net income of $181.5 million, reflecting a net margin of approximately 13.7%. Diluted EPS stood at $6.01, demonstrating solid profitability. Operating cash flow was $145.1 million, while capital expenditures were minimal at -$1.5 million, indicating efficient capital deployment. The bank’s revenue mix remains heavily weighted toward interest income, with disciplined cost management supporting margins.
The company’s earnings power is driven by its loan portfolio yield and low-cost deposit base, with diluted EPS growth reflecting effective capital allocation. Its capital efficiency is underscored by a lean operational structure and strategic fintech partnerships, which reduce overhead while expanding customer reach. The bank’s focus on high-margin commercial lending further enhances returns on equity.
Customers Bancorp maintains a robust balance sheet, with $3.79 billion in cash and equivalents against $1.41 billion in total debt, indicating strong liquidity. The loan-to-deposit ratio remains prudent, supported by a diversified asset base. The bank’s capital ratios are well above regulatory minimums, reflecting a conservative approach to leverage and risk management.
The bank has demonstrated consistent loan portfolio growth, particularly in commercial and multifamily lending. Its dividend policy remains modest, with a $0.48 per share annual payout, suggesting a preference for reinvesting earnings into growth initiatives. Management has emphasized organic expansion and selective acquisitions to drive future earnings.
The market appears to price Customers Bancorp as a growth-oriented regional bank, with valuation metrics reflecting expectations for continued loan book expansion and margin stability. Investor sentiment is likely influenced by its fintech partnerships and ability to capitalize on digital banking trends.
Customers Bancorp’s strategic advantages include its niche lending expertise, scalable digital infrastructure, and strong regional presence. The outlook remains positive, with management targeting disciplined growth in high-yield lending segments. Potential risks include interest rate volatility and competitive pressures, but the bank’s adaptive business model positions it well for sustained performance.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |