Data is not available at this time.
Cue Biopharma, Inc. is a clinical-stage biopharmaceutical company pioneering novel immunotherapeutics designed to selectively modulate disease-relevant T cells. The company’s proprietary Immuno-STAT (Selective Targeting and Alteration of T cells) platform enables the development of biologics that engage and modulate T cells within the body, offering potential treatments for cancer and autoimmune diseases. Unlike traditional immunotherapies, Cue’s approach aims to enhance efficacy while minimizing systemic toxicity, positioning it as a disruptor in the immuno-oncology space. The company primarily generates revenue through collaborations, grants, and milestone payments, with its lead candidates, CUE-101 and CUE-102, targeting HPV-driven cancers. Operating in the highly competitive biotech sector, Cue Biopharma differentiates itself through its precision-targeted mechanism, though it faces significant R&D and commercialization risks typical of early-stage biopharma firms. Its market position hinges on clinical validation and strategic partnerships to advance its pipeline.
Cue Biopharma reported revenue of $9.3 million for the period, primarily from collaborations and grants. The company posted a net loss of $40.7 million, reflecting high R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative at $36.3 million, with minimal capital expenditures, underscoring its focus on advancing its therapeutic pipeline rather than infrastructure investments.
The company’s diluted EPS of -$0.72 highlights its current lack of earnings power, as it prioritizes pipeline development over profitability. Capital efficiency remains constrained by the capital-intensive nature of clinical trials, with no near-term path to positive earnings absent significant pipeline advancements or partnership deals.
Cue Biopharma holds $22.5 million in cash and equivalents against $8.9 million in total debt, providing limited liquidity. The negative operating cash flow suggests a reliance on additional financing to sustain operations, a common challenge for pre-revenue biotech companies. The balance sheet reflects a high-risk profile typical of early-stage drug developers.
Growth is contingent on clinical progress, with no dividends issued, as the company reinvests all resources into R&D. The lack of commercialized products limits near-term revenue visibility, though milestone-driven collaborations could provide intermittent growth catalysts.
The market likely values Cue Biopharma based on its pipeline potential rather than current financial metrics. Investor sentiment hinges on clinical data readouts and partnership announcements, with high volatility expected given the binary nature of biotech outcomes.
Cue’s Immuno-STAT platform offers a differentiated approach to immunotherapy, but success depends on clinical validation and scalability. The outlook remains speculative, with significant upside tied to positive trial results or strategic alliances. Risks include trial failures, funding shortages, and competitive pressures in the immuno-oncology space.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |