Data is not available at this time.
Curaleaf Holdings, Inc. is a vertically integrated cannabis operator with a strong presence in the U.S. market, operating through Domestic and International segments. The company cultivates, produces, and distributes a diverse portfolio of cannabis products, including flowers, pre-rolls, concentrates, edibles, and hemp-based CBD products. Its revenue model is driven by both retail and wholesale channels, catering to medical and recreational markets, positioning it as a key player in the rapidly evolving cannabis industry. Curaleaf’s market position is reinforced by its extensive product diversification and geographic footprint, which allows it to capitalize on state-level legalization trends. The company operates in a highly competitive and regulated sector, where scale and compliance are critical differentiators. Its focus on premium branding, innovation in product formats, and strategic acquisitions strengthens its competitive edge. While the U.S. cannabis market remains fragmented due to federal prohibition, Curaleaf’s operational agility and multi-state presence provide resilience against regulatory uncertainties.
Curaleaf reported revenue of CAD 1.34 billion for FY 2024, reflecting its scale in the cannabis sector. However, the company posted a net loss of CAD 215.4 million, underscoring the challenges of profitability in a capital-intensive industry. Operating cash flow stood at CAD 162.6 million, indicating some operational efficiency, though capital expenditures of CAD 93.2 million highlight ongoing investments in growth and compliance.
The company’s diluted EPS of -CAD 0.29 reflects persistent earnings challenges amid regulatory and competitive pressures. While operating cash flow suggests some earnings power, the negative net income indicates that capital efficiency remains a work in progress, with profitability hindered by high operating costs and expansion-related expenses.
Curaleaf’s balance sheet shows CAD 93.0 million in cash and equivalents against total debt of CAD 853.8 million, signaling moderate liquidity but elevated leverage. The debt load may constrain financial flexibility, particularly given the sector’s volatility and capital needs for compliance and expansion.
Revenue growth is tied to state-level legalization and market penetration, but profitability remains elusive. The company does not pay dividends, reinvesting cash flows into operations and expansion. Future growth hinges on regulatory tailwinds and operational scaling to improve margins.
With a market cap of CAD 878.7 million and a beta of 1.14, Curaleaf is viewed as a higher-risk play in the cannabis space. Investors appear to price in long-term regulatory optimism, but near-term valuation reflects skepticism around profitability and cash flow sustainability.
Curaleaf’s scale, product diversity, and multi-state footprint provide strategic advantages in a fragmented market. However, federal prohibition and pricing pressures pose risks. The outlook depends on regulatory progress and the company’s ability to achieve sustainable profitability amid expansion costs.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |