investorscraft@gmail.com

Intrinsic Value of CuriosityStream Inc. (CURI)

Previous Close$4.40
Intrinsic Value
Upside potential
Previous Close
$4.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CuriosityStream Inc. operates in the digital media and streaming industry, offering a subscription-based platform focused on documentary and nonfiction content. The company generates revenue primarily through direct-to-consumer subscriptions, supplemented by licensing deals and partnerships. Its niche focus on educational and factual programming differentiates it from broader entertainment platforms like Netflix or Disney+, positioning it as a specialized player in the competitive streaming landscape. CuriosityStream targets a global audience of lifelong learners, leveraging its curated library to attract subscribers seeking high-quality, ad-free content. The company competes in a fragmented market, where differentiation and content exclusivity are critical to sustaining growth. While larger platforms dominate general entertainment, CuriosityStream’s emphasis on documentaries and science-based programming allows it to carve out a defensible niche. However, its reliance on subscription revenue exposes it to churn risks and the need for continuous content investment to retain users.

Revenue Profitability And Efficiency

CuriosityStream reported revenue of $51.1 million for FY 2024, reflecting its reliance on subscription growth and licensing. The company posted a net loss of $12.9 million, with diluted EPS of -$0.24, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at $8.2 million, suggesting some operational efficiency, though capital expenditures were negligible, highlighting a lean investment approach.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore its growth-stage status, with profitability constrained by content acquisition costs and marketing expenses. Capital efficiency appears limited, as the business reinvests heavily in subscriber acquisition and content to sustain its niche position. The absence of significant capex suggests a focus on scalable digital infrastructure rather than physical assets.

Balance Sheet And Financial Health

CuriosityStream maintains a modest balance sheet, with $7.8 million in cash and equivalents and $4.3 million in total debt. The low debt level reduces financial risk, but the limited cash reserves may necessitate future fundraising if losses persist. The company’s ability to fund operations through cash flow is a positive, though its long-term sustainability depends on improving margins.

Growth Trends And Dividend Policy

Growth trends are tied to subscriber expansion and content diversification, with the company paying a dividend of $0.07 per share, an unusual move for a loss-making streaming firm. This may signal confidence in cash flow stability or a strategy to attract income-focused investors. However, dividend sustainability remains questionable unless profitability improves.

Valuation And Market Expectations

The market likely values CuriosityStream based on its niche positioning and potential for subscriber growth rather than near-term earnings. The negative EPS and modest revenue base suggest investors are betting on long-term scalability, though competition and content costs pose risks to valuation multiples.

Strategic Advantages And Outlook

CuriosityStream’s strategic advantage lies in its focused content library, which appeals to a dedicated audience. The outlook hinges on its ability to scale subscriptions cost-effectively and secure high-margin licensing deals. Success will depend on balancing content investment with profitability, while navigating a crowded streaming market.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount