Previous Close | $2.90 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Torrid Holdings Inc. operates as a direct-to-consumer apparel retailer specializing in plus-size women’s fashion, targeting a demographic often underserved by mainstream brands. The company generates revenue primarily through e-commerce and a network of physical stores, leveraging a vertically integrated model that combines design, sourcing, and distribution. Its product portfolio includes casual wear, intimates, and accessories, catering to women sizes 10 to 30. Torrid differentiates itself through inclusive branding, trend-responsive designs, and a loyalty program that fosters repeat purchases. The company competes in the fragmented plus-size apparel sector, where it holds a niche position as a lifestyle brand rather than a discount retailer. Its direct engagement with customers via digital platforms and owned retail locations provides a competitive edge in a market increasingly shifting toward omnichannel strategies. While facing competition from both traditional retailers and emerging digital-native brands, Torrid’s focus on fit, quality, and community engagement strengthens its market positioning.
Torrid reported revenue of $1.10 billion for FY 2025, with net income of $16.3 million, reflecting a net margin of approximately 1.5%. Operating cash flow stood at $77.4 million, indicating healthy cash generation from core operations. Capital expenditures of $14.4 million suggest disciplined reinvestment, likely focused on store optimization and digital infrastructure. The company’s ability to convert sales into cash underscores operational efficiency despite modest profitability.
Diluted EPS of $0.15 demonstrates modest earnings power, with room for improvement as the company scales. The operating cash flow-to-revenue ratio of 7% highlights reasonable capital efficiency, though leverage and fixed costs may weigh on margins. Torrid’s capital allocation appears balanced between growth and stability, with no significant dilution or aggressive debt-funded expansion observed.
Torrid’s balance sheet shows $48.5 million in cash against $466.6 million in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though operating cash flow coverage provides some mitigation. Absence of dividends aligns with a focus on debt management and reinvestment. Liquidity appears adequate, but sustained profitability will be critical to deleveraging.
Revenue growth trends are not explicitly provided, but the company’s capital expenditures suggest ongoing investments in its omnichannel strategy. Torrid does not currently pay dividends, prioritizing operational growth and debt reduction. Future growth may hinge on expanding its digital footprint and optimizing store productivity in a competitive retail environment.
With a market capitalization implied by the given data, Torrid’s valuation likely reflects its niche positioning and growth potential in the plus-size segment. Investors may weigh its modest profitability against sector multiples, with attention to leverage and same-store sales trends. The absence of dividends aligns with market expectations for reinvestment-focused retailers.
Torrid’s strengths lie in its targeted demographic focus and vertically integrated model, which supports margin control. Challenges include navigating inflationary pressures and competitive discounting. The outlook depends on execution in digital transformation and maintaining brand loyalty. A disciplined approach to debt and inventory management will be pivotal for sustained performance.
Company filings (CIK: 0001792781), inferred from provided financials
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |