Data is not available at this time.
Copper Fox Metals Inc. operates as a junior mineral exploration company focused on discovering and developing copper deposits in North America. The company's core strategy involves acquiring and advancing early-stage copper properties through systematic exploration, with the objective of defining mineral resources that can be advanced toward development or attract partnership interest from major mining companies. Its primary asset is the Schaft Creek project in British Columbia, a large-scale porphyry deposit containing copper, gold, molybdenum, and silver. This project represents a significant undeveloped copper resource in a stable mining jurisdiction. The company also holds the Eaglehead copper project, further diversifying its exploration portfolio. Copper Fox operates in the highly competitive junior mining sector, where success depends on technical expertise, capital allocation, and the ability to demonstrate project economics. Its market position is that of an exploration-stage company, with value driven primarily by mineral resource growth and commodity price movements rather than current production.
As a pre-revenue exploration company, Copper Fox generates no operating income and reported zero revenue for the period. The company incurred a net loss of approximately CAD$607,000, reflecting the high costs associated with mineral exploration activities without offsetting production income. This financial profile is typical for junior mining companies in the development phase, where capital is allocated entirely toward advancing projects rather than generating immediate returns. Operating cash flow was negative CAD$1.08 million, consistent with the company's stage of development.
The company's earnings power remains unrealized, with diluted earnings per share of negative CAD$0.0011. Capital efficiency metrics are not applicable in the traditional sense, as the company's expenditures are entirely focused on long-term asset creation through exploration. Capital expenditures of CAD$1.40 million exceeded operating cash outflows, indicating significant investment in property exploration and evaluation. The negative cash flows represent strategic investments aimed at increasing the value of mineral properties rather than operational inefficiencies.
Copper Fox maintains a clean balance sheet with minimal debt of approximately CAD$85,000 against cash and equivalents of CAD$785,000. This conservative financial structure is appropriate for an exploration company, minimizing fixed obligations while preserving flexibility. The company's financial health is supported by its ability to raise capital through equity markets when needed to fund exploration programs. With no production assets, the balance sheet consists primarily of mineral property interests and working capital.
Growth is measured through mineral resource definition and project advancement rather than financial metrics. The company does not pay dividends, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth potential depends entirely on successful exploration results, technical studies, and the ability to advance projects toward development decisions. Value accretion typically occurs through resource expansion and improved project economics.
With a market capitalization of approximately CAD$198 million, the market valuation reflects investor expectations for the Schaft Creek project's potential rather than current financial performance. The high beta of 2.27 indicates significant sensitivity to copper price movements and exploration news flow. This valuation premium suggests market confidence in the project's underlying resource quality and development prospects, despite the absence of near-term revenue.
Copper Fox's primary strategic advantage lies in its ownership of the Schaft Creek project, a large-scale copper asset in a mining-friendly jurisdiction. The company's outlook is heavily dependent on copper market fundamentals, exploration success, and its ability to secure development partnerships or financing. Key challenges include the capital-intensive nature of project development and permitting timelines. The long-term strategy likely involves demonstrating project economics to attract major mining company interest or joint venture partnerships.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |