investorscraft@gmail.com

Intrinsic ValueCVC Income & Growth EUR (CVCE.L)

Previous Close£1.09
Intrinsic Value
Upside potential
Previous Close
£1.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CVC Credit Partners European Opportunities is a closed-ended investment company specializing in senior secured loans and sub-investment-grade corporate credit across European markets. The firm leverages CVC Credit Partners' expertise to identify high-yield opportunities in leveraged finance, offering investors exposure to a diversified portfolio of credit instruments. Operating within the asset management sector, it focuses on delivering stable income through structured credit solutions, positioning itself as a niche player in the European credit market. The company's strategy emphasizes risk-adjusted returns, targeting institutional and retail investors seeking yield in a low-interest-rate environment. Its market position is reinforced by CVC's established network and deep credit underwriting capabilities, allowing it to capitalize on dislocations in the corporate debt market. By focusing on senior secured loans, the firm mitigates downside risk while maintaining attractive income generation potential.

Revenue Profitability And Efficiency

In its latest fiscal year, CVC Income & Growth EUR reported revenue of €43.7 million, with net income reaching €20.5 million, reflecting a robust profitability margin. The absence of capital expenditures and zero debt underscores an efficient operational structure, while operating cash flow of €22.0 million indicates strong liquidity generation from its credit investments.

Earnings Power And Capital Efficiency

The company's diluted EPS of €0.16 demonstrates its ability to convert credit investments into shareholder returns. With no debt and a focus on senior secured loans, capital efficiency is high, as evidenced by the alignment between operating cash flow and net income, suggesting minimal leakage in earnings conversion.

Balance Sheet And Financial Health

CVC Income & Growth EUR maintains a conservative balance sheet, with €1.6 million in cash and no outstanding debt. This low-leverage structure enhances financial stability, allowing the firm to navigate credit market volatility while sustaining its dividend commitments.

Growth Trends And Dividend Policy

The company has demonstrated consistent income generation, supported by a dividend per share of €0.075. Its focus on senior secured loans provides a stable yield profile, though growth is inherently linked to European credit market conditions and CVC's ability to source attractive opportunities.

Valuation And Market Expectations

With a market capitalization of approximately €235.9 million and a beta of 0.26, the stock is perceived as a lower-risk credit investment. The valuation reflects investor confidence in its ability to deliver steady income, though it remains sensitive to broader credit spreads and interest rate movements.

Strategic Advantages And Outlook

CVC Income & Growth EUR benefits from its affiliation with CVC Credit Partners, providing access to proprietary deal flow and credit expertise. The outlook remains cautiously optimistic, contingent on the European leveraged finance market's stability and the firm's ability to maintain underwriting discipline in a competitive environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount