investorscraft@gmail.com

Intrinsic ValueCVC Income & Growth Limited (CVCG.L)

Previous Close£120.00
Intrinsic Value
Upside potential
Previous Close
£120.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CVC Income & Growth Limited operates as a closed-ended fixed income mutual fund of fund, specializing in sub-investment grade senior secured debt obligations across Western Europe. Managed by CVC Credit Partners Investment Management Ltd, the fund primarily channels its investments through the CVC European Credit Opportunities S.àr.l, targeting diversified sectors to generate income and capital appreciation. Its strategy benchmarks against prominent indices like the S&P European Leveraged Loan Index and iBoxx EUR Liquid High Yield Index, reflecting a focus on leveraged loans and high-yield bonds. The fund’s niche lies in its ability to access non-investment grade credit markets, offering investors exposure to higher-yielding, albeit riskier, debt instruments. Positioned within the competitive asset management sector, CVC Income & Growth distinguishes itself through its specialized credit expertise and structured approach to risk-adjusted returns. The fund’s historical performance and sector diversification provide a stable platform, though its success hinges on macroeconomic stability and credit market conditions in Europe.

Revenue Profitability And Efficiency

In its latest fiscal period, CVC Income & Growth reported revenue of 43.7 million GBp, with net income reaching 20.5 million GBp, reflecting a robust profitability margin. The fund’s diluted EPS stood at 0.18 GBp, supported by efficient cost management and a focus on high-yield debt instruments. Operating cash flow was healthy at 22.0 million GBp, indicating strong liquidity generation from its investment activities.

Earnings Power And Capital Efficiency

The fund demonstrates solid earnings power, driven by its strategic investments in sub-investment grade senior secured debt. With no capital expenditures reported, all generated cash flow is available for reinvestment or distributions, enhancing capital efficiency. The absence of total debt further underscores a conservative financial structure, allowing the fund to maximize returns without leverage-related risks.

Balance Sheet And Financial Health

CVC Income & Growth maintains a conservative balance sheet, with cash and equivalents totaling 1.6 million GBp and no outstanding debt. This positions the fund favorably to navigate market volatility while meeting its dividend obligations. The lack of leverage provides additional stability, though it may limit potential returns in favorable credit environments.

Growth Trends And Dividend Policy

The fund has demonstrated consistent income generation, with a dividend per share of 8.18 GBp, appealing to income-focused investors. Growth trends are closely tied to European credit market conditions, with performance influenced by interest rate movements and corporate credit health. The dividend policy reflects a commitment to delivering steady returns, though future payouts may fluctuate with underlying portfolio performance.

Valuation And Market Expectations

With a market capitalization of approximately 163.1 million GBp and a beta of 0.17, CVC Income & Growth is perceived as a lower-volatility investment within the fixed income space. Market expectations likely center on its ability to sustain dividend payouts and navigate European credit markets, though broader economic factors remain a key consideration for valuation.

Strategic Advantages And Outlook

CVC Income & Growth benefits from its specialized focus on European credit markets and the expertise of CVC Credit Partners. The fund’s conservative structure and income-oriented strategy provide resilience, though its outlook is contingent on regional economic stability and credit spreads. Investors may value its niche positioning and consistent distributions, but macroeconomic headwinds could pose challenges to future performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount