Data is not available at this time.
CVR Energy, Inc. operates as a diversified holding company with primary interests in petroleum refining and nitrogen fertilizer manufacturing. The company's refining segment processes crude oil into transportation fuels, while its fertilizer segment produces ammonia and urea ammonium nitrate solutions, serving agricultural markets. CVR Energy benefits from its strategic mid-continent refinery locations, which provide logistical advantages and access to cost-advantaged feedstocks. The company's vertically integrated operations and focus on operational efficiency position it competitively within the energy and agriculture sectors. Its market position is further reinforced by its ability to adapt to fluctuating commodity prices and regulatory environments, though it remains exposed to cyclical industry risks. CVR Energy's dual-segment approach provides some diversification, balancing refining margins with stable fertilizer demand, though both segments are influenced by broader economic and commodity trends.
CVR Energy reported revenue of $7.61 billion for the period, with net income of $7 million, reflecting tight margins in a volatile commodity environment. Diluted EPS stood at $0.06, indicating modest profitability. Operating cash flow was $404 million, demonstrating the company's ability to generate liquidity despite earnings pressure. Capital expenditures of $179 million suggest disciplined reinvestment, aligning with maintenance and efficiency priorities.
The company's earnings power is constrained by refining margin volatility and fertilizer pricing dynamics, as seen in its thin net income margin. Operating cash flow coverage of capital expenditures highlights reasonable capital efficiency, though leverage to commodity cycles remains a key factor. The modest EPS figure underscores the challenges of translating revenue scale into consistent bottom-line performance in this sector.
CVR Energy maintains a solid liquidity position with $987 million in cash against $1.94 billion of total debt, providing adequate coverage. The balance sheet reflects the capital-intensive nature of its operations, with debt levels typical for the industry. The company's financial flexibility is supported by its cash reserves, though refinancing needs and interest rate exposure warrant monitoring given the debt load.
The company's growth is tied to commodity market trends rather than structural expansion, with cyclical patterns dominating performance. CVR Energy has maintained a shareholder-friendly approach, distributing a $1.50 per share dividend, which may appeal to income-focused investors despite earnings variability. Future growth will likely depend on operational efficiency gains and commodity price recoveries rather than significant capacity additions.
Market valuation likely reflects the company's exposure to energy and agricultural commodity cycles, with investors pricing in margin volatility. The dividend yield may provide some support, but earnings multiples are constrained by the sector's cyclicality. Expectations appear tempered given the modest profitability metrics and macro uncertainties affecting both refining and fertilizer markets.
CVR Energy's strategic advantages include its integrated operations, geographic positioning, and operational flexibility. The outlook remains cautiously neutral, with performance heavily dependent on commodity price movements and refining crack spreads. The company is well-positioned to weather downturns but may require sustained margin improvement to deliver stronger returns. Regulatory developments and energy transition pressures add longer-term uncertainty to the business model.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |