Data is not available at this time.
Commvault Systems, Inc. operates in the enterprise data protection and management software industry, providing solutions for backup, recovery, and cyber resilience. The company generates revenue primarily through software licenses, subscriptions, and maintenance services, catering to businesses of all sizes across multiple industries. Its flagship platform, Commvault Complete, integrates data protection, compliance, and security features, positioning the firm as a comprehensive solution provider in a competitive market dominated by legacy players and cloud-native entrants. Commvault differentiates itself through its unified architecture, which simplifies complex data management workflows while ensuring scalability and regulatory compliance. The company serves a global clientele, with a strong presence in North America and expanding footprints in Europe and Asia-Pacific. Its focus on hybrid and multi-cloud environments aligns with evolving enterprise IT strategies, reinforcing its relevance in a sector increasingly driven by digital transformation and cybersecurity demands. Despite facing competition from larger vendors like Veeam and Veritas, Commvault maintains a niche as a trusted partner for organizations prioritizing data integrity and operational continuity.
For FY 2025, Commvault reported revenue of $995.6 million, with net income of $76.1 million, reflecting a diluted EPS of $1.68. Operating cash flow stood at $207.4 million, indicating robust cash generation relative to net income. Capital expenditures were modest at $3.8 million, underscoring the asset-light nature of its software business model. The company’s profitability metrics suggest disciplined cost management, though competitive pressures may weigh on margin expansion.
Commvault’s earnings power is supported by recurring revenue streams from subscriptions and maintenance, which provide stability amid fluctuating license sales. The firm’s capital efficiency is evident in its high operating cash flow conversion, with minimal reinvestment needs. However, its diluted EPS of $1.68 reflects moderate earnings leverage, likely constrained by ongoing R&D and go-to-market investments to sustain growth in a dynamic competitive landscape.
The company maintains a strong balance sheet, with $302.1 million in cash and equivalents against nominal total debt of $11.0 million, indicating ample liquidity and low leverage. This financial flexibility positions Commvault to fund organic growth initiatives or pursue strategic acquisitions without significant balance sheet risk. Shareholders’ equity remains healthy, supported by retained earnings and a conservative capital structure.
Commvault’s growth is driven by increasing demand for cloud-based data management solutions, though its top-line expansion remains tempered by competitive and macroeconomic headwinds. The company does not currently pay dividends, opting instead to reinvest cash flows into product innovation and market expansion. This aligns with its growth-focused strategy, prioritizing long-term value creation over near-term shareholder returns.
The market likely values Commvault based on its recurring revenue visibility and potential for margin improvement as subscription adoption grows. Trading multiples may reflect cautious optimism, balancing its niche strengths against competitive threats. Investors appear to focus on execution risks, particularly in transitioning legacy customers to newer platforms while fending off cloud-native rivals.
Commvault’s strategic advantages lie in its integrated platform and deep expertise in complex data environments. The outlook hinges on its ability to capitalize on hybrid cloud adoption and cybersecurity tailwinds, though success will depend on sustained innovation and sales execution. Macro uncertainties and competitive intensity remain key monitorables for stakeholders.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |