Data is not available at this time.
CVRx, Inc. operates in the medical device industry, specializing in neuromodulation therapies for cardiovascular diseases. The company’s flagship product, Barostim, is an implantable device designed to treat heart failure and hypertension by leveraging baroreflex activation therapy. This innovative approach targets the autonomic nervous system, offering a differentiated solution in a market dominated by pharmaceuticals and traditional devices. CVRx positions itself as a pioneer in bioelectronic medicine, addressing unmet needs in chronic cardiovascular conditions. The company’s revenue model relies on device sales and associated services, targeting both hospitals and specialized clinics. Despite being a smaller player, CVRx competes by emphasizing clinical outcomes and cost-effectiveness, though adoption barriers remain due to procedural complexity and reimbursement challenges. Its niche focus provides growth potential but also exposes it to concentration risks.
CVRx reported revenue of $51.3 million for FY 2024, reflecting its early-stage commercialization efforts. The company’s net loss of $59.9 million and negative EPS of $2.65 highlight ongoing investment in R&D and market expansion. Operating cash flow was -$39.1 million, with capital expenditures of $1.4 million, indicating a focus on scaling operations while managing liquidity. Gross margins and operating leverage remain key metrics to monitor as sales grow.
The company’s negative earnings underscore its pre-profitability status, with losses driven by high R&D and SG&A expenses relative to revenue. Capital efficiency is constrained by the capital-intensive nature of medical device commercialization, though the $105.9 million cash position provides runway. Return metrics like ROIC are currently negative, but long-term potential hinges on clinical adoption and reimbursement gains.
CVRx maintains a solid liquidity position with $105.9 million in cash and equivalents against $50.4 million in total debt, suggesting manageable leverage. The balance sheet supports near-term operations, but sustained losses may necessitate additional funding. Absence of dividends aligns with its growth-focused strategy. Investors should track burn rate and potential dilution risks.
Revenue growth is central to CVRx’s trajectory, with expansion dependent on clinical validation and payer coverage. No dividends are paid, as the company reinvests cash flows into commercialization. Key growth drivers include geographic expansion and pipeline development, though competition and regulatory hurdles pose risks. Long-term sustainability hinges on achieving profitability.
The market likely prices CVRx based on future adoption of Barostim, with a focus on revenue scalability and path to breakeven. High short-term losses are tolerated given the addressable market, but valuation multiples remain speculative. Investor sentiment will hinge on clinical milestones and reimbursement progress.
CVRx’s proprietary technology and first-mover advantage in baroreflex therapy provide differentiation, but execution risks persist. The outlook depends on overcoming adoption barriers and demonstrating cost-benefit superiority. Partnerships or M&A could accelerate growth, though standalone success is plausible with disciplined execution. Macro trends favoring innovative cardiovascular solutions support long-term potential.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |