Data is not available at this time.
CVS Group plc is a UK-based leader in integrated veterinary services, operating across veterinary practices, diagnostic laboratories, pet crematoria, and online retail. The company’s diversified revenue streams stem from its 506 veterinary practices, complemented by ancillary services such as clinical waste management and pet cremation. Its online retail arm, Animed Direct, enhances its ecosystem by offering prescription medicines, premium pet foods, and pet care products, creating a vertically integrated pet healthcare platform. Positioned in the consumer cyclical sector, CVS Group capitalizes on the growing demand for premium pet care services, driven by rising pet ownership and increasing willingness to spend on animal health. The company’s scale and geographic footprint in the UK provide a competitive moat, while its diagnostic laboratories and crematoria segments add resilience through recurring revenue streams. Strategic acquisitions and organic growth initiatives further solidify its market dominance, making it a consolidator in a fragmented industry.
CVS Group reported revenue of £647.3 million for the period, reflecting its broad service offerings and scale. However, net income stood at a modest £6.2 million, indicating margin pressures, possibly from operational costs or integration expenses. Operating cash flow of £67.8 million suggests healthy cash generation, though capital expenditures of £39.5 million highlight ongoing investments in growth and infrastructure.
The company’s diluted EPS of 8.65p underscores its earnings capacity, albeit constrained by thin net margins. Operating cash flow coverage of capital expenditures indicates prudent capital allocation, but elevated debt levels may weigh on future profitability. The integration of acquired practices and efficiency gains in diagnostics and online retail could enhance returns over time.
CVS Group holds £16.5 million in cash against total debt of £287.8 million, reflecting a leveraged position. While the debt load is significant, the company’s stable cash flow from veterinary services provides some repayment flexibility. The balance sheet suggests a focus on growth through acquisitions, though investors should monitor leverage ratios closely.
The company has demonstrated growth through acquisitions and organic expansion, supported by rising pet care expenditure. A dividend of 8p per share signals a commitment to shareholder returns, though payout sustainability depends on improving profitability. Future growth may hinge on scaling high-margin segments like diagnostics and online retail.
With a market cap of approximately £885 million, CVS Group trades at a premium reflective of its market leadership and growth potential. A beta of 1.046 indicates moderate sensitivity to market movements. Investors appear to value its consolidation strategy and recurring revenue streams, though margin expansion remains critical to justify current valuations.
CVS Group’s integrated model and scale provide a defensible position in the UK veterinary market. Strategic focus on high-margin ancillary services and digital retail could drive future profitability. However, regulatory scrutiny and competitive pressures in the fragmented veterinary sector pose risks. The outlook remains cautiously optimistic, contingent on execution and debt management.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |